4310.T
Dream Incubator Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 2,513.00
−0.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.2B | 8.7B | 6.2B | 5.4B | 30.1B |
| Cost of Revenue | 755.0M | 4.1B | 3.3B | 4.9B | 16.7B |
| Gross Profit | 1.4B | 4.6B | 2.9B | 452.0M | 13.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 680.0M | 2.8B | 2.7B | 2.4B | 12.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 680.0M | 2.8B | 2.7B | 2.4B | 12.2B |
| Cost and Expenses | 6.2B | 6.9B | 5.9B | 3.4B | 28.9B |
| Operating Income (EBIT) | 1.0B | 1.8B | 257.0M | 2.0B | 1.2B |
| Non-Operating | |||||
| Interest Income | 6.0M | 46.0M | 27.0M | 20.0M | 19.0M |
| Interest Expense | — | — | — | — | 8.0M |
| Net Interest Income | — | — | — | 20.0M | 11.0M |
| Other Non-Op Income/Expense | 39.0M | 82.0M | 40.0M | (26.0M) | 37.0M |
| Non-Operating Income (excl Interest) | 33.0M | 42.0M | 13.0M | 7.0M | 55.0M |
| EBT (Pre-Tax Income) | 762.0M | 1.9B | 297.0M | (2.0B) | 17.6B |
| Income Tax Expense | 101.0M | 284.0M | 60.0M | 232.0M | 5.9B |
| Bottom Line | |||||
| Net Income | 939.0M | 1.6B | 170.0M | (1.8B) | 11.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 939.0M | 1.6B | 170.0M | (1.8B) | 11.6B |
| Per Share | |||||
| Basic EPS | ¥107 | ¥181 | ¥19 | (¥202) | ¥1,184 |
| Diluted EPS | ¥107 | ¥181 | — | — | ¥1,183 |
| Revenue Per Share | ¥819 | ¥989 | ¥704 | ¥589 | ¥3,088 |
| Shares | |||||
| Basic Shares Outstanding | 8.8M | 8.8M | 8.8M | 9.1M | 9.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.8B | 323.0M | 2.0B | 1.5B |
| D&A | — | 57.0M | 66.0M | 66.0M | 270.0M |
| EBIT | 1.0B | 1.8B | 257.0M | 2.0B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026