J-Stream Inc. (4308.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.0B	12.0B	11.8B	11.3B	12.5B
Cost of Revenue	1.7B	7.3B	7.3B	7.2B	7.5B
Gross Profit	1.1B	4.7B	4.5B	4.1B	5.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	930.8M	3.9B	3.6B	3.5B	3.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	930.8M	3.9B	3.6B	3.5B	3.3B
Cost and Expenses	11.2B	11.2B	10.9B	10.7B	10.8B
Operating Income (EBIT)	826.0M	826.0M	916.0M	566.0M	1.7B
Non-Operating
Interest Income	8.4M	36.1M	21.1M	16.1M	11.3M
Interest Expense	529.0K	2.0M	1.4M	2.0M	3.3M
Net Interest Income	7.9M	34.2M	19.7M	14.0M	8.0M
Other Non-Op Income/Expense	10.9M	40.5M	35.1M	18.8M	(10.2M)
Non-Operating Income (excl Interest)	3.8M	9.9M	18.8M	14.3M	7.1M
EBT (Pre-Tax Income)	175.7M	863.8M	951.6M	583.5M	1.4B
Income Tax Expense	69.5M	320.4M	337.4M	222.8M	496.2M
Bottom Line
Net Income	485.0M	485.0M	550.0M	298.0M	873.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	485.0M	485.0M	550.0M	298.0M	873.0M
Per Share
Basic EPS	¥20	¥20	¥22	¥12	¥35
Diluted EPS	¥20	¥20	—	—	—
Revenue Per Share	¥482	¥482	¥475	¥453	¥503
Shares
Basic Shares Outstanding	24.9M	24.9M	24.9M	24.9M	24.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.5B	1.6B	1.2B	2.2B
D&A	—	687.0M	686.0M	681.9M	579.7M
EBIT	826.0M	826.0M	916.0M	566.0M	1.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026