4287.T
JUST PLANNING INC.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 484.00
+0.21%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.6B | 2.5B | 2.2B | 2.1B | 2.0B |
| Cost of Revenue | 311.5M | 1.3B | 1.1B | 980.8M | 1.0B |
| Gross Profit | 323.2M | 1.3B | 1.1B | 1.1B | 970.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 175.1M | 650.6M | 632.4M | 597.6M | 577.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 175.1M | 650.6M | 632.4M | 597.6M | 577.8M |
| Cost and Expenses | 1.9B | 1.9B | 1.7B | 1.6B | 1.6B |
| Operating Income (EBIT) | 609.0M | 607.0M | 490.0M | 493.0M | 392.0M |
| Non-Operating | |||||
| Interest Income | 3.8M | 5.1M | 595.0K | 101.0K | 34.0K |
| Interest Expense | — | — | — | — | 33.0K |
| Net Interest Income | — | — | — | — | 1.0K |
| Other Non-Op Income/Expense | 5.1M | 9.3M | 4.9M | 3.5M | 10.0M |
| Non-Operating Income (excl Interest) | 1.3M | 5.6M | 5.3M | 4.3M | 10.2M |
| EBT (Pre-Tax Income) | 153.1M | 682.6M | 512.5M | 496.9M | 302.5M |
| Income Tax Expense | 48.8M | 174.4M | 148.2M | 142.4M | 96.4M |
| Bottom Line | |||||
| Net Income | 509.0M | 508.0M | 364.0M | 354.0M | 206.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 509.0M | 508.0M | 364.0M | 354.0M | 206.0M |
| Per Share | |||||
| Basic EPS | ¥43 | ¥43 | ¥30 | ¥28 | ¥16 |
| Diluted EPS | ¥43 | ¥43 | — | — | — |
| Revenue Per Share | ¥222 | ¥214 | ¥179 | ¥163 | ¥158 |
| Shares | |||||
| Basic Shares Outstanding | 11.5M | 11.8M | 12.3M | 12.7M | 12.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 662.8M | 548.8M | 551.5M | 484.1M |
| D&A | — | 55.8M | 58.8M | 58.5M | 92.1M |
| EBIT | 609.0M | 607.0M | 490.0M | 493.0M | 392.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026