SOLXYZ Co.,Ltd. (4284.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	17.5B	17.4B	16.0B	15.9B	14.0B
Cost of Revenue	3.3B	13.1B	12.3B	12.1B	10.6B
Gross Profit	1.0B	4.3B	3.7B	3.8B	3.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	725.2M	2.9B	2.8B	2.6B	2.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	725.2M	2.9B	2.8B	2.6B	2.3B
Cost and Expenses	16.1B	16.0B	15.1B	14.7B	13.0B
Operating Income (EBIT)	1.4B	1.4B	920.0M	1.1B	1.0B
Non-Operating
Interest Income	16.9M	13.0M	8.4M	6.2M	4.8M
Interest Expense	8.2M	21.1M	8.2M	7.1M	11.2M
Net Interest Income	8.8M	(8.1M)	180.0K	(917.0K)	(6.4M)
Other Non-Op Income/Expense	18.1M	16.8M	41.3M	57.0M	27.2M
Non-Operating Income (excl Interest)	24.3M	46.6M	70.1M	59.1M	54.2M
EBT (Pre-Tax Income)	345.4M	1.4B	960.7M	1.2B	1.0B
Income Tax Expense	120.5M	459.7M	342.2M	441.6M	412.0M
Bottom Line
Net Income	809.0M	839.0M	562.0M	753.0M	564.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	809.0M	839.0M	562.0M	753.0M	564.0M
Per Share
Basic EPS	¥37	¥38	¥23	¥31	¥23
Diluted EPS	¥37	¥38	¥23	¥31	¥23
Revenue Per Share	¥875	¥783	¥659	¥653	¥575
Shares
Basic Shares Outstanding	20.1M	22.2M	24.3M	24.3M	24.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.8B	1.3B	1.5B	1.4B
D&A	—	436.1M	423.4M	390.4M	339.3M
EBIT	1.4B	1.4B	920.0M	1.1B	1.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026