BeeX Inc. (4270.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	10.6B	10.6B	9.3B	7.7B	5.8B
Cost of Revenue	2.1B	8.8B	7.5B	6.2B	4.7B
Gross Profit	445.2M	1.8B	1.7B	1.5B	1.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	294.7M	1.2B	1.1B	918.9M	648.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	294.7M	1.2B	1.1B	918.9M	648.8M
Cost and Expenses	10.0B	10.0B	8.6B	7.1B	5.4B
Operating Income (EBIT)	592.0M	592.0M	656.0M	599.0M	403.0M
Non-Operating
Interest Income	—	4.7M	998.0K	13.0K	10.0K
Interest Expense	434.0K	1.8M	1.1M	636.0K	703.0K
Net Interest Income	—	2.9M	(75.0K)	(623.0K)	(693.0K)
Other Non-Op Income/Expense	1.4M	24.3M	16.4M	16.4M	6.2M
Non-Operating Income (excl Interest)	537.0K	21.4M	16.5M	17.1M	11.7M
EBT (Pre-Tax Income)	153.3M	622.1M	673.1M	593.4M	409.0M
Income Tax Expense	47.3M	167.7M	173.7M	152.6M	109.5M
Bottom Line
Net Income	452.0M	452.0M	499.0M	440.0M	299.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	452.0M	452.0M	499.0M	440.0M	299.0M
Per Share
Basic EPS	¥203	¥202	¥225	¥198	¥135
Diluted EPS	¥203	¥202	¥200	¥176	¥120
Revenue Per Share	¥4,757	¥4,757	¥4,166	¥3,466	¥2,596
Shares
Basic Shares Outstanding	2.2M	2.2M	2.2M	2.2M	2.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	659.8M	715.1M	655.6M	448.9M
D&A	—	67.8M	59.1M	56.6M	45.9M
EBIT	592.0M	592.0M	656.0M	599.0M	403.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026