4264.T
SECURE,INC.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,450.00
−0.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4B | 6.8B | 6.2B | 5.2B | 3.4B |
| Cost of Revenue | 1.4B | 4.0B | 3.7B | 3.2B | 2.1B |
| Gross Profit | 960.8M | 2.8B | 2.5B | 2.0B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 725.9M | 2.5B | 2.2B | 1.8B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 725.9M | 2.5B | 2.2B | 1.8B | 1.5B |
| Cost and Expenses | 7.0B | 6.5B | 5.9B | 5.0B | 3.6B |
| Operating Income (EBIT) | 408.0M | 326.0M | 305.0M | 187.0M | (169.0M) |
| Non-Operating | |||||
| Interest Income | 2.3M | 2.8M | 132.0K | 13.0K | 12.0K |
| Interest Expense | 3.5M | 14.1M | 12.7M | 7.5M | 5.6M |
| Net Interest Income | (1.2M) | (11.3M) | (12.6M) | (7.5M) | (5.6M) |
| Other Non-Op Income/Expense | (7.2M) | (26.3M) | (12.1M) | (12.6M) | (14.0M) |
| Non-Operating Income (excl Interest) | 537.0K | 878.0K | 1.7M | 539.0K | 454.0K |
| EBT (Pre-Tax Income) | 227.7M | 299.9M | 283.7M | 171.5M | (197.1M) |
| Income Tax Expense | 76.8M | 112.3M | 43.2M | 2.7M | 30.5M |
| Bottom Line | |||||
| Net Income | 241.0M | 187.0M | 240.0M | 168.0M | (227.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 241.0M | 187.0M | 240.0M | 168.0M | (227.0M) |
| Per Share | |||||
| Basic EPS | ¥43 | ¥34 | ¥51 | ¥36 | (¥49) |
| Diluted EPS | ¥43 | ¥34 | ¥48 | ¥34 | — |
| Revenue Per Share | ¥1,302 | ¥1,251 | ¥1,312 | ¥1,097 | ¥721 |
| Shares | |||||
| Basic Shares Outstanding | 5.7M | 5.5M | 4.8M | 4.7M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 385.5M | 361.6M | 246.5M | (107.3M) |
| D&A | — | 59.5M | 56.6M | 59.5M | 61.7M |
| EBIT | 408.0M | 326.0M | 305.0M | 187.0M | (169.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026