4263.T
SUSMED,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 423.00
−4.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | 452.5M | 394.7M | 309.3M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 490.7M | 476.6M | 452.5M | 394.7M | 309.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 490.7M | 476.6M | 452.5M | 394.7M | 309.3M |
| Cost and Expenses | — | — | 816.5M | 442.7M | 538.3M |
| Operating Income (EBIT) | (277.0M) | (299.0M) | (364.0M) | (48.0M) | (229.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 2.0K | 2.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 9.6M | 4.8M | 7.8M | 4.0M | 11.7M |
| Non-Operating Income (excl Interest) | 513.0K | 405.0K | 242.0K | 4.4M | 54.9M |
| EBT (Pre-Tax Income) | (255.4M) | (297.2M) | (356.2M) | (49.5M) | (233.2M) |
| Income Tax Expense | 2.5M | 1.2M | 1.2M | 1.2M | 319.0K |
| Bottom Line | |||||
| Net Income | (257.0M) | (298.0M) | (357.0M) | (50.0M) | (233.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (257.0M) | (298.0M) | (357.0M) | (50.0M) | (233.0M) |
| Per Share | |||||
| Basic EPS | (¥15) | (¥18) | (¥21) | (¥3) | (¥16) |
| Diluted EPS | (¥15) | — | — | — | — |
| Revenue Per Share | — | — | ¥27 | ¥24 | ¥21 |
| Shares | |||||
| Basic Shares Outstanding | 16.8M | 16.8M | 16.7M | 16.4M | 14.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (297.2M) | (291.0M) | (358.0M) | (42.5M) | (227.0M) |
| D&A | 7.8M | 8.0M | 6.0M | 5.5M | 2.0M |
| EBIT | (277.0M) | (299.0M) | (364.0M) | (48.0M) | (229.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026