4262.T
NIFTY Lifestyle Co.,Ltd.
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,385.00
−0.72%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 5.2B | 4.9B | 3.6B | 3.0B |
| Cost of Revenue | 286.9M | 1.2B | 1.4B | 957.2M | 731.7M |
| Gross Profit | 940.1M | 4.0B | 3.5B | 2.6B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 713.5M | 2.8B | 2.5B | 1.7B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 713.5M | 2.8B | 2.5B | 1.7B | 1.7B |
| Cost and Expenses | 4.0B | 4.0B | 3.9B | 2.6B | 2.4B |
| Operating Income (EBIT) | 1.2B | 1.2B | 1.0B | 933.0M | 571.0M |
| Non-Operating | |||||
| Interest Income | — | 600.0K | 65.0K | 224.0K | 21.0K |
| Interest Expense | — | — | 3.0K | 598.0K | — |
| Net Interest Income | — | — | 62.0K | (374.0K) | — |
| Other Non-Op Income/Expense | 693.0K | 5.4M | (9.0M) | 3.7M | (934.0K) |
| Non-Operating Income (excl Interest) | — | 5.7M | 6.3M | 7.2M | 1.2M |
| EBT (Pre-Tax Income) | 227.3M | 1.2B | 989.7M | 930.9M | 515.8M |
| Income Tax Expense | 85.0M | 389.8M | 371.9M | 299.5M | 176.7M |
| Bottom Line | |||||
| Net Income | 778.0M | 778.0M | 617.0M | 631.0M | 339.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 778.0M | 778.0M | 617.0M | 631.0M | 339.0M |
| Per Share | |||||
| Basic EPS | ¥122 | ¥122 | ¥97 | ¥99 | ¥54 |
| Diluted EPS | ¥122 | ¥122 | ¥97 | ¥99 | ¥54 |
| Revenue Per Share | ¥824 | ¥824 | ¥775 | ¥560 | ¥481 |
| Shares | |||||
| Basic Shares Outstanding | 6.4M | 6.4M | 6.4M | 6.4M | 6.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.2B | 1.1B | 707.1M |
| D&A | — | 255.0M | 234.2M | 168.5M | 136.1M |
| EBIT | 1.2B | 1.2B | 1.0B | 933.0M | 571.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026