CYND Co.,Ltd. (4256.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.5B	2.5B	2.2B	2.0B	1.3B
Cost of Revenue	136.6M	589.0M	497.7M	488.4M	231.4M
Gross Profit	463.3M	2.0B	1.7B	1.5B	1.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	407.2M	1.6B	1.5B	1.3B	711.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	407.2M	1.6B	1.5B	1.3B	711.8M
Cost and Expenses	2.1B	2.2B	2.0B	1.8B	944.0M
Operating Income (EBIT)	322.0M	331.0M	237.0M	161.0M	359.0M
Non-Operating
Interest Income	—	4.5M	1.2M	19.0K	30.0K
Interest Expense	3.6M	13.5M	10.3M	8.1M	884.0K
Net Interest Income	—	(9.0M)	(9.1M)	(8.1M)	(854.0K)
Other Non-Op Income/Expense	(2.2M)	(59.9M)	(9.1M)	(8.1M)	(11.4M)
Non-Operating Income (excl Interest)	—	1.4M	21.0K	18.0K	643.0K
EBT (Pre-Tax Income)	54.0M	271.3M	201.9M	153.6M	357.4M
Income Tax Expense	28.7M	98.8M	89.6M	115.3M	124.1M
Bottom Line
Net Income	208.0M	172.0M	112.0M	38.0M	233.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	208.0M	172.0M	112.0M	38.0M	233.0M
Per Share
Basic EPS	¥35	¥28	¥19	¥7	¥40
Diluted EPS	¥35	¥28	¥18	¥6	¥37
Revenue Per Share	¥406	¥420	¥384	¥337	¥225
Shares
Basic Shares Outstanding	6.0M	6.1M	5.8M	5.8M	5.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	384.3M	301.2M	209.7M	367.6M
D&A	—	53.3M	64.2M	48.7M	8.6M
EBIT	322.0M	331.0M	237.0M	161.0M	359.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026