4199.T
WonderPlanet Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 800.00
−2.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.4B | 3.5B | 3.4B |
| Cost of Revenue | 459.6M | 1.8B | 1.7B | 2.8B | 3.2B |
| Gross Profit | 17.5M | 483.1M | 717.4M | 682.7M | 178.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 132.2M | 612.7M | 596.4M | 632.9M | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 132.2M | 612.7M | 596.4M | 632.9M | 1.5B |
| Cost and Expenses | 2.5B | 2.4B | 2.3B | 3.4B | 4.7B |
| Operating Income (EBIT) | (189.0M) | (129.0M) | 121.0M | 49.0M | (1.3B) |
| Non-Operating | |||||
| Interest Income | — | 1.9M | — | — | — |
| Interest Expense | 4.3M | 12.5M | 3.6M | 6.0M | 4.0M |
| Net Interest Income | — | (10.7M) | — | — | — |
| Other Non-Op Income/Expense | (5.0M) | (23.9M) | (7.8M) | (21.6M) | (19.1M) |
| Non-Operating Income (excl Interest) | 17.0K | 1.5M | 155.0K | 195.0K | 127.0K |
| EBT (Pre-Tax Income) | (119.7M) | (145.9M) | 113.2M | 26.6M | (1.3B) |
| Income Tax Expense | 816.0K | (14.3M) | 21.0M | 262.7M | 596.0M |
| Bottom Line | |||||
| Net Income | (185.0M) | (131.0M) | 92.0M | (236.0M) | (1.9B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (185.0M) | (131.0M) | 92.0M | (236.0M) | (1.9B) |
| Per Share | |||||
| Basic EPS | (¥73) | (¥52) | ¥36 | (¥98) | (¥876) |
| Diluted EPS | (¥73) | — | ¥36 | — | — |
| Revenue Per Share | ¥887 | ¥909 | ¥962 | ¥1,444 | ¥1,589 |
| Shares | |||||
| Basic Shares Outstanding | 2.5M | 2.5M | 2.5M | 2.4M | 2.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (49.9M) | 198.2M | 153.6M | (1.2B) |
| D&A | — | 79.1M | 77.2M | 104.6M | 36.6M |
| EBIT | (189.0M) | (129.0M) | 121.0M | 49.0M | (1.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026