4198.T
TENDA Co.,LTD.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 501.00
+0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 5.6B | 5.2B | 4.2B | 3.5B |
| Cost of Revenue | 808.3M | 3.4B | 3.1B | 2.6B | 2.1B |
| Gross Profit | 458.0M | 2.1B | 2.0B | 1.6B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 449.2M | 1.7B | 1.5B | 1.1B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 449.2M | 1.7B | 1.5B | 1.1B | 1.1B |
| Cost and Expenses | 5.1B | 5.1B | 4.6B | 3.8B | 3.1B |
| Operating Income (EBIT) | 139.0M | 428.0M | 545.0M | 455.0M | 373.0M |
| Non-Operating | |||||
| Interest Income | 526.0K | 773.0K | 181.0K | 369.0K | 21.0K |
| Interest Expense | 351.0K | 1.8M | 2.1M | 2.0M | 2.2M |
| Net Interest Income | 175.0K | (1.0M) | (1.9M) | (1.7M) | (2.2M) |
| Other Non-Op Income/Expense | 4.1M | 13.0M | 1.2M | (18.4M) | (13.7M) |
| Non-Operating Income (excl Interest) | 5.6M | 21.4M | 8.6M | 9.9M | 3.9M |
| EBT (Pre-Tax Income) | 12.9M | 465.2M | 547.1M | 430.1M | 361.0M |
| Income Tax Expense | 22.8M | 190.1M | 206.1M | 163.4M | 120.8M |
| Bottom Line | |||||
| Net Income | 5.0M | 257.0M | 341.0M | 266.0M | 240.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0M | 257.0M | 341.0M | 266.0M | 240.0M |
| Per Share | |||||
| Basic EPS | ¥1 | ¥39 | ¥52 | ¥123 | ¥114 |
| Diluted EPS | ¥1 | ¥38 | ¥51 | ¥121 | ¥110 |
| Revenue Per Share | ¥783 | ¥844 | ¥790 | ¥1,952 | ¥1,663 |
| Shares | |||||
| Basic Shares Outstanding | 6.6M | 6.6M | 6.6M | 2.2M | 2.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 499.6M | 600.1M | 508.2M | 431.4M |
| D&A | — | 71.6M | 55.1M | 53.2M | 58.4M |
| EBIT | 139.0M | 428.0M | 545.0M | 455.0M | 373.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026