4192.T
SpiderPlus & Co.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 287.00
−2.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 4.9B | 4.1B | 3.2B | 2.5B |
| Cost of Revenue | 328.4M | 1.3B | 1.3B | 1.1B | 958.8M |
| Gross Profit | 939.9M | 3.6B | 2.8B | 2.1B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 934.8M | 3.6B | 3.3B | 2.5B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 934.8M | 3.6B | 3.3B | 2.5B | 2.7B |
| Cost and Expenses | 5.0B | 4.9B | 4.6B | 3.6B | 3.6B |
| Operating Income (EBIT) | 5.0M | (10.0M) | (519.0M) | (442.0M) | (1.1B) |
| Non-Operating | |||||
| Interest Income | 2.8M | 3.9M | 268.0K | 30.0K | 41.0K |
| Interest Expense | 2.7M | 11.0M | 10.6M | 8.5M | 7.0M |
| Net Interest Income | 120.0K | (7.1M) | (10.3M) | (8.4M) | (7.0M) |
| Other Non-Op Income/Expense | 367.0K | (29.8M) | (6.8M) | (10.1M) | (19.5M) |
| Non-Operating Income (excl Interest) | 346.0K | 2.2M | 6.6M | 5.4M | 3.3M |
| EBT (Pre-Tax Income) | 5.4M | (40.2M) | (760.2M) | (452.7M) | (1.0B) |
| Income Tax Expense | 3.8M | (22.8M) | 11.4M | 10.7M | 6.0M |
| Bottom Line | |||||
| Net Income | (2.0M) | (17.0M) | (771.0M) | (463.0M) | (1.0B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.0M) | (17.0M) | (771.0M) | (463.0M) | (1.0B) |
| Per Share | |||||
| Basic EPS | (¥0) | (¥0) | (¥22) | (¥13) | (¥31) |
| Diluted EPS | (¥0) | — | — | — | — |
| Revenue Per Share | ¥141 | ¥138 | ¥116 | ¥92 | ¥73 |
| Shares | |||||
| Basic Shares Outstanding | 35.5M | 35.4M | 35.2M | 34.8M | 33.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 150.7M | (358.6M) | (278.9M) | (1.0B) |
| D&A | — | 160.7M | 160.4M | 163.1M | 122.3M |
| EBIT | 5.0M | (10.0M) | (519.0M) | (442.0M) | (1.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026