418550.KQ
JEIO Co., Ltd.
KOE · Industrials · Engineering & Construction · KR
KRW 4,505.00
+0.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.3B | 55.2B | 82.9B | 114.5B | 67.7B |
| Cost of Revenue | 42.3B | 53.8B | 80.6B | 94.9B | 64.3B |
| Gross Profit | (964.7M) | 1.4B | 2.3B | 19.6B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | 2.3B | 1.7B | 774.6M | 897.9M | 701.7M |
| SG&A Expense | 1.7B | 1.9B | 3.0B | 1.6B | 1.1B |
| General & Admin Expense | 199.8M | 275.5M | 859.6M | 291.7M | 237.4M |
| Selling & Marketing Expense | 730.4M | 1.6B | 2.2B | 1.3B | 818.3M |
| Other Expenses | 3.7B | 2.0B | 3.9B | 5.1B | 3.9B |
| Total Operating Expenses | 7.0B | 5.6B | 7.7B | 7.5B | 5.5B |
| Cost and Expenses | 49.3B | 59.4B | 88.3B | 102.5B | 69.8B |
| Operating Income (EBIT) | (8.0B) | (4.2B) | (5.5B) | 12.0B | (2.3B) |
| Non-Operating | |||||
| Interest Income | 1.0B | 1.4B | 1.5B | 896.3M | 567.0M |
| Interest Expense | 772.8M | 672.3M | 527.6M | 888.0M | 818.4M |
| Net Interest Income | 244.7M | 705.0M | 923.3M | 8.3M | (251.4M) |
| Other Non-Op Income/Expense | 1.0B | (5.0B) | (8.5B) | 820.8M | (4.9B) |
| Non-Operating Income (excl Interest) | 26.0M | — | 8.0B | (1.7B) | 4.1B |
| EBT (Pre-Tax Income) | (7.0B) | (9.2B) | (13.9B) | 12.8B | (7.2B) |
| Income Tax Expense | (5.4B) | (6.9B) | (5.1B) | (4.6B) | (1.5B) |
| Bottom Line | |||||
| Net Income | (1.5B) | (2.4B) | (8.9B) | 17.4B | (5.7B) |
| Earnings from Cont. Ops | (1.5B) | (2.4B) | (8.9B) | 17.4B | (5.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.5B) | (2.4B) | (8.9B) | 17.4B | (5.7B) |
| Per Share | |||||
| Basic EPS | (₩55) | (₩75) | (₩300) | ₩608 | (₩275) |
| Diluted EPS | (₩55) | (₩75) | (₩300) | ₩591 | (₩275) |
| Revenue Per Share | ₩1,386 | ₩1,723 | ₩2,803 | ₩3,996 | ₩3,271 |
| Shares | |||||
| Basic Shares Outstanding | 29.8M | 32.0M | 29.6M | 28.6M | 20.7M |
| Diluted Shares Outstanding | 29.8M | 32.0M | 29.6M | 29.5M | 20.7M |
| Profitability Metrics | |||||
| EBITDA | 4.3B | 6.2B | (4.8B) | 18.3B | (4.2B) |
| D&A | 9.7B | 10.4B | 8.6B | 4.6B | 2.2B |
| EBIT | (5.4B) | (4.2B) | (13.4B) | 13.7B | (6.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026