4179.T
G-NEXT Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 355.00
−0.28%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 858.0M | 1.0B | 691.0M | 610.0M | 647.0M |
| Cost of Revenue | 98.0M | 631.3M | 487.4M | 409.3M | 351.9M |
| Gross Profit | 58.1M | 384.3M | 204.3M | 201.4M | 295.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 118.3M | 454.5M | 378.5M | 349.9M | 547.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 118.3M | 454.5M | 378.5M | 349.9M | 547.8M |
| Cost and Expenses | 986.0M | 1.1B | 865.0M | 758.0M | 899.0M |
| Operating Income (EBIT) | (128.0M) | (70.0M) | (174.0M) | (148.0M) | (252.0M) |
| Non-Operating | |||||
| Interest Income | — | 591.0K | 215.0K | 4.0K | 5.0K |
| Interest Expense | 640.0K | 2.3M | 3.0M | 3.3M | 2.4M |
| Net Interest Income | — | (1.7M) | (2.8M) | (3.3M) | (2.4M) |
| Other Non-Op Income/Expense | (639.0K) | (1.7M) | (15.7M) | (2.1M) | 10.1M |
| Non-Operating Income (excl Interest) | — | 55.0K | 879.0K | 1.1M | 13.5M |
| EBT (Pre-Tax Income) | (60.8M) | (71.8M) | (217.6M) | (148.9M) | (295.4M) |
| Income Tax Expense | 72.0K | 415.0K | 983.0K | 950.0K | 951.0K |
| Bottom Line | |||||
| Net Income | (130.0M) | (72.0M) | (218.0M) | (149.0M) | (296.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (130.0M) | (72.0M) | (218.0M) | (149.0M) | (296.0M) |
| Per Share | |||||
| Basic EPS | (¥25) | (¥13) | (¥46) | (¥36) | (¥71) |
| Diluted EPS | (¥25) | (¥13) | — | — | — |
| Revenue Per Share | ¥158 | ¥187 | ¥145 | ¥145 | ¥154 |
| Shares | |||||
| Basic Shares Outstanding | 5.4M | 5.4M | 4.8M | 4.2M | 4.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (69.5M) | (173.6M) | (147.7M) | (238.7M) |
| D&A | — | 521.0K | 367.0K | 342.0K | 13.3M |
| EBIT | (128.0M) | (70.0M) | (174.0M) | (148.0M) | (252.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026