4178.T
Sharing Innovations Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 541.00
+0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.5B | 5.2B | 5.1B | 5.2B |
| Cost of Revenue | 781.2M | 3.6B | 4.1B | 4.0B | 4.2B |
| Gross Profit | 255.6M | 890.2M | 1.1B | 1.0B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 210.2M | 789.8M | 860.0M | 891.6M | 852.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 210.2M | 789.8M | 860.0M | 891.6M | 852.6M |
| Cost and Expenses | 4.1B | 4.4B | 4.9B | 4.9B | 5.0B |
| Operating Income (EBIT) | 134.0M | 100.0M | 239.0M | 124.0M | 168.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 1.6M | 125.0K | 31.0K | 255.0K |
| Interest Expense | 985.0K | 3.2M | 2.9M | 1.0M | 88.0K |
| Net Interest Income | 203.0K | (1.6M) | (2.8M) | (987.0K) | 167.0K |
| Other Non-Op Income/Expense | 1.0M | (7.3M) | (3.9M) | 2.2M | 4.2M |
| Non-Operating Income (excl Interest) | 1.3M | 7.7M | 4.3M | 4.4M | 4.0M |
| EBT (Pre-Tax Income) | 46.4M | 88.5M | 235.2M | 96.9M | 170.5M |
| Income Tax Expense | 22.2M | 64.5M | 98.2M | 62.9M | 73.9M |
| Bottom Line | |||||
| Net Income | 50.0M | 23.0M | 137.0M | 34.0M | 96.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.0M | 23.0M | 137.0M | 34.0M | 96.0M |
| Per Share | |||||
| Basic EPS | ¥13 | ¥6 | ¥37 | ¥9 | ¥26 |
| Diluted EPS | ¥13 | ¥6 | ¥35 | ¥9 | ¥24 |
| Revenue Per Share | ¥1,142 | ¥1,191 | ¥1,381 | ¥1,351 | ¥1,394 |
| Shares | |||||
| Basic Shares Outstanding | 3.7M | 3.7M | 3.7M | 3.7M | 3.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 110.1M | 252.7M | 136.7M | 178.6M |
| D&A | — | 10.1M | 13.7M | 12.7M | 10.6M |
| EBIT | 134.0M | 100.0M | 239.0M | 124.0M | 168.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026