4177.T
i-plug,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,549.00
−0.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.6B | 5.8B | 5.1B | 4.6B | 3.7B |
| Cost of Revenue | 136.3M | 619.1M | 463.5M | 535.9M | 477.3M |
| Gross Profit | 874.8M | 5.1B | 4.6B | 4.1B | 3.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.4B | 4.0B | 3.9B | 3.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.4B | 4.0B | 3.9B | 3.7B |
| Cost and Expenses | 5.0B | 5.0B | 4.5B | 4.5B | 4.2B |
| Operating Income (EBIT) | 504.0M | 715.0M | 578.0M | 139.0M | (411.0M) |
| Non-Operating | |||||
| Interest Income | — | 7.0M | 1.7M | — | — |
| Interest Expense | 595.0K | 1.5M | 3.2M | 4.4M | 4.5M |
| Net Interest Income | — | 5.5M | (1.5M) | — | — |
| Other Non-Op Income/Expense | (4.0K) | 4.8M | 1.2M | (1.8M) | 14.4M |
| Non-Operating Income (excl Interest) | 56.0K | 2.6M | 3.6M | 298.0K | 955.0K |
| EBT (Pre-Tax Income) | (283.3M) | 720.4M | 579.7M | (120.1M) | (397.4M) |
| Income Tax Expense | (102.4M) | 242.2M | (18.2M) | 73.8M | 95.0M |
| Bottom Line | |||||
| Net Income | 436.0M | 478.0M | 597.0M | (193.0M) | (492.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 436.0M | 478.0M | 597.0M | (193.0M) | (492.0M) |
| Per Share | |||||
| Basic EPS | ¥110 | ¥120 | ¥151 | (¥49) | (¥125) |
| Diluted EPS | ¥110 | ¥120 | ¥151 | — | — |
| Revenue Per Share | ¥1,397 | ¥1,447 | ¥1,285 | ¥1,166 | ¥952 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 4.0M | 3.9M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 909.9M | 726.6M | 211.8M | (371.9M) |
| D&A | — | 194.9M | 148.6M | 72.8M | 39.1M |
| EBIT | 504.0M | 715.0M | 578.0M | 139.0M | (411.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026