4176.T
coconala Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 273.00
−0.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.5B | 9.4B | 6.6B | 4.7B | 3.8B |
| Cost of Revenue | 881.0M | 3.3B | 1.5B | 121.7M | — |
| Gross Profit | 1.6B | 6.1B | 5.1B | 4.6B | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 5.9B | 4.8B | 4.7B | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 5.9B | 4.8B | 4.7B | — |
| Cost and Expenses | 9.3B | 9.2B | 6.3B | 4.8B | 4.4B |
| Operating Income (EBIT) | 227.0M | 256.0M | 304.0M | (126.0M) | (515.0M) |
| Non-Operating | |||||
| Interest Income | — | 4.9M | 399.0K | 27.0K | 27.0K |
| Interest Expense | 3.9M | 14.7M | 4.0M | 199.0K | 229.0K |
| Net Interest Income | — | (9.8M) | (3.6M) | (172.0K) | (202.0K) |
| Other Non-Op Income/Expense | 1.9M | (28.8M) | (79.1M) | (41.9M) | 4.0M |
| Non-Operating Income (excl Interest) | 145.0K | 21.9M | 25.5M | 9.7M | 4.2M |
| EBT (Pre-Tax Income) | 81.4M | 225.9M | 170.3M | (155.8M) | (536.8M) |
| Income Tax Expense | 11.6M | (34.0M) | 64.4M | 16.7M | 2.4M |
| Bottom Line | |||||
| Net Income | 271.0M | 306.0M | 243.0M | (75.0M) | (494.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 271.0M | 306.0M | 243.0M | (75.0M) | (494.0M) |
| Per Share | |||||
| Basic EPS | ¥12 | ¥13 | ¥10 | (¥3) | (¥21) |
| Diluted EPS | ¥12 | ¥13 | ¥10 | — | — |
| Revenue Per Share | ¥421 | ¥401 | ¥276 | ¥197 | ¥165 |
| Shares | |||||
| Basic Shares Outstanding | 22.6M | 23.5M | 23.9M | 23.7M | 23.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 320.7M | 340.5M | (96.7M) | (486.6M) |
| D&A | — | 64.7M | 36.5M | 29.3M | 28.4M |
| EBIT | 227.0M | 256.0M | 304.0M | (126.0M) | (515.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026