4170.T
Kaizen Platform,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 133.00
−1.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.4B | 4.5B | 4.3B | 2.7B |
| Cost of Revenue | 768.8M | 3.0B | 3.2B | 3.0B | 1.7B |
| Gross Profit | 293.4M | 1.4B | 1.4B | 1.3B | 955.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 347.2M | 1.4B | 1.4B | 1.4B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 347.2M | 1.4B | 1.4B | 1.4B | 1.1B |
| Cost and Expenses | 4.4B | 4.3B | 4.6B | 4.4B | 2.8B |
| Operating Income (EBIT) | (33.0M) | 29.0M | (28.0M) | (25.0M) | (102.0M) |
| Non-Operating | |||||
| Interest Income | 4.9M | 18.6M | 34.4M | 30.5M | 116.0K |
| Interest Expense | 2.9M | 12.6M | 8.5M | 13.2M | 10.0M |
| Net Interest Income | 2.0M | 6.0M | 25.9M | 17.3M | (9.9M) |
| Other Non-Op Income/Expense | (1.6M) | 9.5M | 35.0M | 37.3M | (24.5M) |
| Non-Operating Income (excl Interest) | 1.2M | 11.9M | 17.1M | 39.0M | 5.6M |
| EBT (Pre-Tax Income) | (54.8M) | 38.9M | (113.9M) | 12.2M | (216.9M) |
| Income Tax Expense | 7.9M | 9.1M | 47.7M | 17.4M | 61.1M |
| Bottom Line | |||||
| Net Income | (52.0M) | 29.0M | (171.0M) | (21.0M) | (285.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (52.0M) | 29.0M | (171.0M) | (21.0M) | (285.0M) |
| Per Share | |||||
| Basic EPS | (¥3) | ¥2 | (¥10) | (¥1) | (¥17) |
| Diluted EPS | (¥3) | ¥2 | — | — | — |
| Revenue Per Share | ¥254 | ¥256 | ¥267 | ¥258 | ¥161 |
| Shares | |||||
| Basic Shares Outstanding | 17.0M | 17.0M | 16.9M | 16.8M | 16.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 47.3M | 118.8M | 158.8M | 126.2M |
| D&A | — | 18.3M | 146.8M | 183.8M | 228.2M |
| EBIT | (33.0M) | 29.0M | (28.0M) | (25.0M) | (102.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026