4075.T
Brains Technology,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,780.00
+20.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.3B | 1.0B | 1.1B | 934.0M |
| Cost of Revenue | 125.3M | 503.6M | 438.8M | 373.1M | 262.5M |
| Gross Profit | 130.0M | 752.3M | 565.8M | 680.8M | 671.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 157.1M | 586.4M | 492.6M | 517.6M | 497.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 157.1M | 586.4M | 492.6M | 517.6M | 497.7M |
| Cost and Expenses | 1.1B | 1.1B | 931.0M | 890.0M | 760.0M |
| Operating Income (EBIT) | 200.0M | 165.0M | 73.0M | 163.0M | 174.0M |
| Non-Operating | |||||
| Interest Income | 1.3M | 732.0K | 12.0K | 12.0K | 8.0K |
| Interest Expense | — | 145.0K | 210.0K | 1.2M | 2.0M |
| Net Interest Income | — | 587.0K | (198.0K) | (1.2M) | (2.0M) |
| Other Non-Op Income/Expense | — | 1.1M | (182.0K) | (999.0K) | (875.0K) |
| Non-Operating Income (excl Interest) | 1.7M | 514.0K | 16.0K | 159.0K | 1.2M |
| EBT (Pre-Tax Income) | (24.1M) | 166.9M | 73.1M | 162.2M | 173.2M |
| Income Tax Expense | (6.9M) | 33.3M | 24.4M | 39.6M | 31.9M |
| Bottom Line | |||||
| Net Income | 159.0M | 133.0M | 48.0M | 122.0M | 141.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 159.0M | 133.0M | 48.0M | 122.0M | 141.0M |
| Per Share | |||||
| Basic EPS | ¥29 | ¥24 | ¥9 | ¥22 | ¥26 |
| Diluted EPS | ¥29 | ¥23 | ¥8 | ¥20 | ¥23 |
| Revenue Per Share | ¥224 | ¥225 | ¥181 | ¥192 | ¥174 |
| Shares | |||||
| Basic Shares Outstanding | 5.8M | 5.6M | 5.6M | 5.5M | 5.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 382.6M | 262.7M | 292.8M | 256.6M |
| D&A | — | 217.6M | 189.7M | 129.8M | 82.6M |
| EBIT | 200.0M | 165.0M | 73.0M | 163.0M | 174.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026