4068.T
Basis Corporation
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,775.00
+0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.2B | 8.0B | 6.8B | 6.9B | 6.3B |
| Cost of Revenue | 1.5B | 6.1B | 5.2B | 5.2B | 4.7B |
| Gross Profit | 442.3M | 1.9B | 1.6B | 1.7B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 436.6M | 1.7B | 1.5B | 1.3B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 436.6M | 1.7B | 1.5B | 1.3B | 1.1B |
| Cost and Expenses | 8.0B | 7.8B | 6.7B | 6.5B | 5.8B |
| Operating Income (EBIT) | 205.0M | 177.0M | 79.0M | 382.0M | 490.0M |
| Non-Operating | |||||
| Interest Income | 732.0K | 451.0K | 8.0K | 5.0K | 5.0K |
| Interest Expense | 1.6M | 7.0M | 4.3M | 5.1M | 5.6M |
| Net Interest Income | (846.0K) | (6.6M) | (4.3M) | (5.1M) | (5.6M) |
| Other Non-Op Income/Expense | (535.0K) | (10.0M) | (2.9M) | (18.7M) | (4.3M) |
| Non-Operating Income (excl Interest) | 483.0K | 1.4M | 1.8M | 2.9M | 1.8M |
| EBT (Pre-Tax Income) | 5.1M | 167.9M | 56.3M | 431.5M | 484.0M |
| Income Tax Expense | 3.5M | 71.4M | 43.2M | 151.3M | 159.2M |
| Bottom Line | |||||
| Net Income | 115.0M | 96.0M | 13.0M | 280.0M | 324.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 115.0M | 96.0M | 13.0M | 280.0M | 324.0M |
| Per Share | |||||
| Basic EPS | ¥62 | ¥52 | ¥7 | ¥151 | ¥178 |
| Diluted EPS | ¥62 | ¥52 | ¥7 | ¥149 | ¥175 |
| Revenue Per Share | ¥4,416 | ¥4,324 | ¥3,664 | ¥3,700 | ¥3,434 |
| Shares | |||||
| Basic Shares Outstanding | 1.9M | 1.8M | 1.9M | 1.9M | 1.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 235.3M | 116.2M | 404.3M | 521.2M |
| D&A | — | 58.3M | 37.2M | 22.3M | 31.2M |
| EBIT | 205.0M | 177.0M | 79.0M | 382.0M | 490.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026