JPY 5,859.00
−0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2574.0B | 2574.0B | 2561.2B | 2414.9B | 2808.8B |
| Cost of Revenue | 402.7B | 1693.2B | 1577.1B | 1503.7B | 1594.7B |
| Gross Profit | 225.8B | 880.8B | 984.1B | 911.2B | 1214.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 59.0B | 245.6B | 242.0B | 210.2B | 215.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 59.0B | 245.6B | 242.0B | 210.2B | 215.9B |
| Cost and Expenses | 1938.8B | 1938.8B | 1819.1B | 1713.9B | 1810.6B |
| Operating Income (EBIT) | 635.2B | 635.2B | 742.1B | 701.0B | 998.2B |
| Non-Operating | |||||
| Interest Income | 17.4B | 62.9B | 86.7B | 68.0B | 16.6B |
| Interest Expense | — | 2.7B | — | 1.5B | 1.5B |
| Net Interest Income | — | 60.2B | — | 66.5B | 15.1B |
| Other Non-Op Income/Expense | 14.8B | 73.1B | 78.4B | 86.2B | 22.0B |
| Non-Operating Income (excl Interest) | 4.3B | 25.5B | 16.2B | 30.4B | 18.5B |
| EBT (Pre-Tax Income) | 184.5B | 708.5B | 826.2B | 795.7B | 1020.2B |
| Income Tax Expense | 49.9B | 202.2B | 246.1B | 230.5B | 256.6B |
| Bottom Line | |||||
| Net Income | 474.5B | 474.5B | 534.0B | 520.1B | 708.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 474.5B | 474.5B | 534.0B | 520.1B | 708.2B |
| Per Share | |||||
| Basic EPS | ¥251 | ¥253 | ¥270 | ¥259 | ¥348 |
| Diluted EPS | ¥251 | ¥253 | ¥269 | ¥259 | ¥348 |
| Revenue Per Share | ¥1,371 | ¥1,371 | ¥1,293 | ¥1,204 | ¥1,380 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 878.2B | 980.5B | 928.7B | 1211.8B |
| D&A | — | 243.0B | 238.4B | 227.6B | 213.6B |
| EBIT | 635.2B | 635.2B | 742.1B | 701.0B | 998.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026