4054.T
Japan PropTech Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 522.00
−0.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0B | 5.1B | 4.4B | 3.8B | 3.1B |
| Cost of Revenue | 407.1M | 1.5B | 1.5B | 1.3B | 792.7M |
| Gross Profit | 812.2M | 3.5B | 2.9B | 2.5B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 719.5M | 2.5B | 2.2B | 2.2B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 719.5M | 2.5B | 2.2B | 2.2B | 1.8B |
| Cost and Expenses | 4.3B | 4.1B | 3.7B | 3.4B | 2.6B |
| Operating Income (EBIT) | 698.0M | 1.0B | 709.0M | 329.0M | 500.0M |
| Non-Operating | |||||
| Interest Income | 774.0K | 620.0K | 17.0K | 74.0K | 10.0K |
| Interest Expense | 8.0K | 30.0K | 624.0K | 1.5M | — |
| Net Interest Income | 766.0K | 590.0K | (607.0K) | (1.5M) | — |
| Other Non-Op Income/Expense | 15.5M | (846.0K) | 30.8M | 46.3M | 37.2M |
| Non-Operating Income (excl Interest) | 20.2M | 22.6M | 33.7M | 59.9M | 40.5M |
| EBT (Pre-Tax Income) | 108.2M | 997.5M | 723.3M | 376.4M | 518.0M |
| Income Tax Expense | 33.1M | 369.4M | 294.3M | 191.1M | 234.6M |
| Bottom Line | |||||
| Net Income | 477.0M | 628.0M | 428.0M | 185.0M | 283.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 477.0M | 628.0M | 428.0M | 185.0M | 283.0M |
| Per Share | |||||
| Basic EPS | ¥34 | ¥45 | ¥30 | ¥13 | ¥20 |
| Diluted EPS | ¥34 | ¥45 | ¥30 | ¥13 | ¥20 |
| Revenue Per Share | ¥359 | ¥364 | ¥315 | ¥266 | ¥215 |
| Shares | |||||
| Basic Shares Outstanding | 13.8M | 13.9M | 14.1M | 14.2M | 14.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 981.1M | 508.7M | 571.1M |
| D&A | — | 170.5M | 272.1M | 179.7M | 71.1M |
| EBIT | 698.0M | 1.0B | 709.0M | 329.0M | 500.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026