4053.T
Sun* Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 454.00
+0.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.7B | 14.8B | 13.6B | 12.5B | 10.7B |
| Cost of Revenue | 2.2B | 7.6B | 6.6B | 6.0B | 5.7B |
| Gross Profit | 2.2B | 7.2B | 7.0B | 6.5B | 5.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.1B | 5.5B | 4.8B | 4.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.1B | 5.5B | 4.8B | 4.2B |
| Cost and Expenses | 14.3B | 13.8B | 12.1B | 10.7B | 9.8B |
| Operating Income (EBIT) | 1.4B | 1.1B | 1.4B | 1.8B | 902.0M |
| Non-Operating | |||||
| Interest Income | 71.0M | 266.0M | 177.0M | 402.0M | 194.7M |
| Interest Expense | 11.0M | 25.0M | 7.0M | 6.0M | 5.5M |
| Net Interest Income | 60.0M | 241.0M | 170.0M | 396.0M | 189.2M |
| Other Non-Op Income/Expense | 44.0M | (54.0M) | 11.0M | 505.0M | 242.4M |
| Non-Operating Income (excl Interest) | 3.0M | 37.0M | 12.0M | 188.0M | 118.5M |
| EBT (Pre-Tax Income) | 621.0M | 907.0M | 1.4B | 2.1B | 1.1B |
| Income Tax Expense | 203.0M | 431.0M | 399.0M | 538.0M | 252.7M |
| Bottom Line | |||||
| Net Income | 665.0M | 476.0M | 1.0B | 1.6B | 823.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 665.0M | 476.0M | 1.0B | 1.6B | 823.0M |
| Per Share | |||||
| Basic EPS | ¥17 | ¥13 | ¥27 | ¥41 | ¥22 |
| Diluted EPS | ¥17 | ¥13 | ¥25 | ¥39 | ¥20 |
| Revenue Per Share | ¥406 | ¥392 | ¥356 | ¥329 | ¥284 |
| Shares | |||||
| Basic Shares Outstanding | 38.7M | 37.8M | 38.1M | 38.0M | 37.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 1.6B | 1.9B | 969.8M |
| D&A | — | 121.0M | 136.0M | 123.0M | 67.8M |
| EBIT | 1.4B | 1.1B | 1.4B | 1.8B | 902.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026