4014.T
KARADANOTE,INC.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 503.00
−0.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.3B | 2.2B | 2.1B | 1.3B |
| Cost of Revenue | 61.5M | 650.9M | 711.3M | 540.5M | 389.6M |
| Gross Profit | 150.4M | 619.2M | 1.5B | 1.5B | 916.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 117.4M | 654.0M | 1.4B | 1.8B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 117.4M | 654.0M | 1.4B | 1.8B | 1.2B |
| Cost and Expenses | 1.0B | 1.3B | 2.1B | 2.3B | 1.6B |
| Operating Income (EBIT) | 29.0M | (34.0M) | 100.0M | (238.0M) | (259.0M) |
| Non-Operating | |||||
| Interest Income | 329.0K | 141.0K | 6.0K | 7.0K | 8.0K |
| Interest Expense | 265.0K | 1.4M | 1.9M | 2.5M | 369.0K |
| Net Interest Income | 64.0K | (1.3M) | (1.9M) | (2.5M) | (361.0K) |
| Other Non-Op Income/Expense | 361.0K | (9.1M) | 5.5M | 6.1M | 3.0M |
| Non-Operating Income (excl Interest) | 297.0K | 4.1M | 8.0M | 10.1M | 3.4M |
| EBT (Pre-Tax Income) | 33.4M | (54.0M) | 99.9M | (373.6M) | (319.2M) |
| Income Tax Expense | 122.0K | 15.9M | (15.0M) | (1.2M) | 7.3M |
| Bottom Line | |||||
| Net Income | (5.0M) | (69.0M) | 114.0M | (372.0M) | (326.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.0M) | (69.0M) | 114.0M | (372.0M) | (326.0M) |
| Per Share | |||||
| Basic EPS | (¥1) | (¥11) | ¥18 | (¥60) | (¥52) |
| Diluted EPS | (¥1) | — | ¥18 | — | — |
| Revenue Per Share | ¥155 | ¥201 | ¥350 | ¥330 | ¥209 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 6.3M | 6.3M | 6.2M | 6.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (33.3M) | 100.3M | (237.7M) | (252.7M) |
| D&A | — | 736.0K | 300.0K | 324.0K | 6.3M |
| EBIT | 29.0M | (34.0M) | 100.0M | (238.0M) | (259.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026