4013.T
Kinjiro Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 647.00
−1.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.4B | 4.4B | 3.9B | 3.6B |
| Cost of Revenue | 494.1M | 1.7B | 1.7B | 1.4B | 1.1B |
| Gross Profit | 837.8M | 3.7B | 2.7B | 2.5B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 511.6M | 2.1B | 1.9B | 1.9B | 2.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 511.6M | 2.1B | 1.9B | 1.9B | 2.0B |
| Cost and Expenses | 4.0B | 3.8B | 3.6B | 3.4B | 3.1B |
| Operating Income (EBIT) | 1.5B | 1.5B | 729.0M | 572.0M | 444.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 9.7M | 178.0K | 86.0K | 94.0K |
| Interest Expense | 2.2M | 9.8M | 11.2M | 12.5M | 318.0K |
| Net Interest Income | (712.0K) | (149.0K) | (11.0M) | (12.4M) | (224.0K) |
| Other Non-Op Income/Expense | (6.8M) | 3.7M | 3.4M | (8.5M) | (7.3M) |
| Non-Operating Income (excl Interest) | 2.2M | 9.3M | 18.8M | 13.5M | 4.3M |
| EBT (Pre-Tax Income) | 319.4M | 1.5B | 702.9M | 563.6M | 437.1M |
| Income Tax Expense | 112.4M | 512.0M | 241.0M | 193.6M | 132.5M |
| Bottom Line | |||||
| Net Income | 987.0M | 1.0B | 461.0M | 370.0M | 304.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 987.0M | 1.0B | 461.0M | 370.0M | 304.0M |
| Per Share | |||||
| Basic EPS | ¥50 | ¥52 | ¥24 | ¥38 | ¥31 |
| Diluted EPS | ¥50 | — | — | — | — |
| Revenue Per Share | ¥277 | ¥273 | ¥224 | ¥403 | ¥359 |
| Shares | |||||
| Basic Shares Outstanding | 19.7M | 19.7M | 19.6M | 9.7M | 9.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.4B | 1.6B | 1.2B | 793.6M |
| D&A | — | 905.9M | 867.4M | 636.3M | 349.6M |
| EBIT | 1.5B | 1.5B | 729.0M | 572.0M | 444.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026