SYS Holdings Co.,Ltd. (3988.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.4B	14.1B	12.4B	10.5B	7.6B
Cost of Revenue	3.0B	10.9B	9.6B	8.1B	5.9B
Gross Profit	783.2M	3.1B	2.8B	2.4B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	687.0M	2.4B	2.1B	1.9B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	687.0M	2.4B	2.1B	1.9B	1.3B
Cost and Expenses	13.8B	13.3B	11.7B	10.0B	7.1B
Operating Income (EBIT)	629.0M	705.0M	684.0M	520.0M	435.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	4.7M	12.8M	7.3M	7.8M	2.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	45.0M	27.7M	62.2M	72.5M	21.7M
Non-Operating Income (excl Interest)	29.3M	22.4M	21.2M	13.5M	7.5M
EBT (Pre-Tax Income)	129.0M	700.1M	747.1M	589.3M	456.4M
Income Tax Expense	71.1M	276.7M	275.5M	219.1M	150.4M
Bottom Line
Net Income	398.0M	423.0M	471.0M	370.0M	305.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	398.0M	423.0M	471.0M	370.0M	305.0M
Per Share
Basic EPS	¥38	¥40	¥45	¥71	¥59
Diluted EPS	¥38	—	—	—	—
Revenue Per Share	¥1,367	¥1,337	¥1,186	¥2,023	¥1,465
Shares
Basic Shares Outstanding	10.5M	10.5M	10.5M	5.2M	5.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	801.9M	763.8M	587.2M	485.0M
D&A	—	96.9M	79.8M	67.2M	50.0M
EBIT	629.0M	705.0M	684.0M	520.0M	435.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026