Beaglee Inc. (3981.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	16.3B	16.7B	18.4B	19.1B	18.7B
Cost of Revenue	2.6B	11.0B	12.1B	12.5B	12.1B
Gross Profit	1.2B	5.7B	6.3B	6.5B	6.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	986.1M	4.3B	4.6B	5.1B	4.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	986.1M	4.3B	4.6B	5.1B	4.9B
Cost and Expenses	15.0B	15.4B	16.7B	17.6B	17.0B
Operating Income (EBIT)	1.3B	1.4B	1.8B	1.5B	1.8B
Non-Operating
Interest Income	2.9M	3.7M	325.0K	24.0K	25.0K
Interest Expense	14.3M	59.1M	50.7M	51.4M	106.0M
Net Interest Income	(11.5M)	(55.4M)	(50.4M)	(51.3M)	(106.0M)
Other Non-Op Income/Expense	(13.0M)	(48.8M)	(60.9M)	(56.4M)	(147.3M)
Non-Operating Income (excl Interest)	445.0K	11.8M	3.8M	5.1M	3.8M
EBT (Pre-Tax Income)	171.7M	1.3B	1.7B	1.4B	1.4B
Income Tax Expense	141.1M	602.3M	422.5M	751.3M	778.3M
Bottom Line
Net Income	621.0M	683.0M	1.3B	689.0M	664.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	621.0M	683.0M	1.3B	689.0M	664.0M
Per Share
Basic EPS	¥111	¥122	¥220	¥115	¥111
Diluted EPS	¥111	¥122	¥219	¥114	¥110
Revenue Per Share	¥2,924	¥2,993	¥3,113	¥3,177	¥3,135
Shares
Basic Shares Outstanding	5.6M	5.6M	5.9M	6.0M	6.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.7B	2.2B	1.9B	2.2B
D&A	—	358.7M	396.0M	423.2M	470.6M
EBIT	1.3B	1.4B	1.8B	1.5B	1.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026