SCAT Inc. (3974.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2.6B	2.6B	2.6B	2.7B	2.6B
Cost of Revenue	401.4M	1.6B	1.6B	1.7B	1.5B
Gross Profit	259.6M	1.0B	997.7M	1.1B	1.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	215.0M	842.4M	849.9M	858.6M	859.6M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	215.0M	842.4M	849.9M	858.6M	859.6M
Cost and Expenses	2.4B	2.4B	2.4B	2.5B	2.4B
Operating Income (EBIT)	208.0M	193.0M	147.0M	227.0M	224.0M
Non-Operating
Interest Income	162.0K	1.6M	103.0K	12.0K	14.0K
Interest Expense	270.0K	1.3M	1.3M	2.2M	3.0M
Net Interest Income	(108.0K)	269.0K	(1.2M)	(2.2M)	(3.0M)
Other Non-Op Income/Expense	1.3M	4.2M	9.0M	3.0M	(1.0M)
Non-Operating Income (excl Interest)	1.4M	5.9M	10.2M	8.3M	2.5M
EBT (Pre-Tax Income)	45.8M	188.4M	159.1M	242.7M	159.0M
Income Tax Expense	17.4M	62.9M	58.9M	84.8M	58.4M
Bottom Line
Net Income	136.0M	125.0M	100.0M	157.0M	100.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	136.0M	125.0M	100.0M	157.0M	100.0M
Per Share
Basic EPS	¥47	¥44	¥36	¥53	¥24
Diluted EPS	¥47	—	—	—	—
Revenue Per Share	¥842	¥908	¥928	¥917	¥624
Shares
Basic Shares Outstanding	3.1M	2.9M	2.8M	3.0M	4.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	326.0M	311.5M	379.3M	352.3M
D&A	—	133.0M	164.5M	152.3M	128.3M
EBIT	208.0M	193.0M	147.0M	227.0M	224.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026