3961.T
Silver Egg Technology CO.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 763.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.0B | 1.2B | 1.3B | 1.2B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 1.1B | 1.1B | 1.2B | 1.2B | 1.1B |
| Operating Income (EBIT) | (28.0M) | (28.0M) | 65.0M | 95.0M | 99.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 1.5M | 84.0K | 6.0K | 5.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 1.1M | 1.6M | 470.0K | (293.0K) | (19.6M) |
| Non-Operating Income (excl Interest) | 22.0K | 22.0K | 419.0K | 1.0K | 72.0K |
| EBT (Pre-Tax Income) | (62.8M) | (62.8M) | 50.7M | 86.4M | 80.1M |
| Income Tax Expense | (15.3M) | (15.3M) | 20.4M | 27.3M | 70.7M |
| Bottom Line | |||||
| Net Income | (47.0M) | (47.0M) | 30.0M | 59.0M | 9.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (47.0M) | (47.0M) | 30.0M | 59.0M | 9.0M |
| Per Share | |||||
| Basic EPS | (¥16) | (¥16) | ¥10 | ¥20 | ¥3 |
| Diluted EPS | (¥16) | — | — | ¥20 | ¥3 |
| Revenue Per Share | ¥351 | ¥351 | ¥414 | ¥424 | ¥418 |
| Shares | |||||
| Basic Shares Outstanding | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 26.3M | (1.7M) | 92.9M | 124.6M | 118.0M |
| D&A | 26.3M | 26.3M | 27.9M | 29.6M | 19.0M |
| EBIT | (28.0M) | (28.0M) | 65.0M | 95.0M | 99.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025