3936.T
Globalway,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 136.00
−3.55%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.7B | 4.0B | 3.1B | 2.5B | 1.7B |
| Cost of Revenue | 381.2M | 1.6B | 1.5B | 1.2B | 966.5M |
| Gross Profit | 464.8M | 2.4B | 1.6B | 1.2B | 782.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 519.9M | 2.1B | 1.8B | 1.6B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 519.9M | 2.1B | 1.8B | 1.6B | 1.2B |
| Cost and Expenses | 3.6B | 3.7B | 3.3B | 2.8B | 2.2B |
| Operating Income (EBIT) | 155.0M | 307.0M | (261.0M) | (380.0M) | (458.0M) |
| Non-Operating | |||||
| Interest Income | 15.0K | 1.3M | 311.0K | 50.0K | 13.0K |
| Interest Expense | 977.0K | 2.0M | 668.0K | 278.0K | 400.0K |
| Net Interest Income | (962.0K) | (735.0K) | (357.0K) | (228.0K) | (387.0K) |
| Other Non-Op Income/Expense | (9.9M) | 4.6M | (16.5M) | 44.8M | 8.9M |
| Non-Operating Income (excl Interest) | 10.6M | 23.4M | 6.1M | 62.6M | 14.2M |
| EBT (Pre-Tax Income) | (48.3M) | 288.2M | (283.1M) | (377.1M) | (435.3M) |
| Income Tax Expense | 442.0K | 2.6M | 2.5M | (2.7M) | 1.0M |
| Bottom Line | |||||
| Net Income | 66.0M | 192.0M | (320.0M) | (199.0M) | (218.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 66.0M | 192.0M | (320.0M) | (199.0M) | (218.0M) |
| Per Share | |||||
| Basic EPS | ¥2 | ¥5 | (¥9) | (¥5) | (¥6) |
| Diluted EPS | ¥2 | ¥5 | — | — | — |
| Revenue Per Share | ¥102 | ¥110 | ¥84 | ¥67 | ¥48 |
| Shares | |||||
| Basic Shares Outstanding | 36.5M | 36.5M | 36.4M | 36.4M | 36.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 307.3M | — | (370.6M) | (448.8M) |
| D&A | — | 282.0K | — | 9.4M | 9.2M |
| EBIT | 155.0M | 307.0M | (261.0M) | (380.0M) | (458.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026