3932.T
Akatsuki Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,680.00
−3.92%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.9B | 25.9B | 23.7B | 24.0B | 24.3B |
| Cost of Revenue | 2.2B | 11.8B | 10.0B | 10.5B | 10.0B |
| Gross Profit | 137.0M | 14.0B | 13.7B | 13.5B | 14.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 6.6B | 9.8B | 10.8B | 8.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 6.6B | 9.8B | 10.8B | 8.7B |
| Cost and Expenses | 18.4B | 18.4B | 19.7B | 21.3B | 18.6B |
| Operating Income (EBIT) | 7.4B | 7.4B | 3.9B | 2.7B | 5.7B |
| Non-Operating | |||||
| Interest Income | 37.0M | 215.0M | 92.0M | 51.0M | 29.0M |
| Interest Expense | 12.0M | 67.0M | 37.0M | 45.0M | 39.0M |
| Net Interest Income | 25.0M | 148.0M | 55.0M | 6.0M | (10.0M) |
| Other Non-Op Income/Expense | (209.0M) | 175.0M | 318.0M | 157.0M | (493.0M) |
| Non-Operating Income (excl Interest) | 45.0M | 618.0M | 605.0M | 431.0M | 168.0M |
| EBT (Pre-Tax Income) | (1.4B) | 8.3B | 4.6B | 2.2B | 3.8B |
| Income Tax Expense | (187.0M) | 2.7B | 2.9B | 924.0M | 2.4B |
| Bottom Line | |||||
| Net Income | 5.7B | 5.7B | 1.6B | 1.3B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.7B | 5.7B | 1.6B | 1.3B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥392 | ¥392 | ¥114 | ¥104 | ¥99 |
| Diluted EPS | ¥392 | ¥392 | ¥114 | ¥101 | ¥96 |
| Revenue Per Share | ¥1,793 | ¥1,793 | ¥1,640 | ¥1,935 | ¥1,794 |
| Shares | |||||
| Basic Shares Outstanding | 14.4M | 14.4M | 14.4M | 12.4M | 13.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.7B | 4.0B | 2.8B | 5.8B |
| D&A | — | 211.0M | 121.0M | 173.0M | 148.0M |
| EBIT | 7.4B | 7.4B | 3.9B | 2.7B | 5.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026