3930.T
Hatena Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 771.00
+1.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.7B | 3.8B | 3.3B | 3.1B | 3.1B |
| Cost of Revenue | 125.0M | 547.6M | 596.3M | 536.0M | 414.2M |
| Gross Profit | 751.0M | 3.2B | 2.7B | 2.6B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 747.7M | 2.9B | 2.6B | 2.4B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 747.7M | 2.9B | 2.6B | 2.4B | 2.3B |
| Cost and Expenses | 3.5B | 3.5B | 3.2B | 3.0B | 2.7B |
| Operating Income (EBIT) | 254.0M | 339.0M | 68.0M | 173.0M | 324.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | 1.3M | 791.0K | 606.0K | 520.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | 85.0K | 23.1M | 8.6M | 17.7M |
| Non-Operating Income (excl Interest) | 1.0K | 828.0K | 3.0K | 1.0K | 320.0K |
| EBT (Pre-Tax Income) | 8.6M | 342.4M | 92.5M | 166.2M | 328.5M |
| Income Tax Expense | 2.9M | 111.6M | 30.1M | 66.6M | 88.3M |
| Bottom Line | |||||
| Net Income | 172.0M | 230.0M | 62.0M | 99.0M | 240.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 172.0M | 230.0M | 62.0M | 99.0M | 240.0M |
| Per Share | |||||
| Basic EPS | ¥58 | ¥78 | ¥21 | ¥34 | ¥80 |
| Diluted EPS | ¥58 | ¥78 | ¥21 | ¥33 | ¥79 |
| Revenue Per Share | ¥1,246 | ¥1,275 | ¥1,121 | ¥1,066 | ¥1,020 |
| Shares | |||||
| Basic Shares Outstanding | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 36.2M | 473.0M | 182.5M | 286.8M | 444.8M |
| D&A | 33.2M | 134.0M | 114.5M | 113.8M | 120.8M |
| EBIT | 254.0M | 339.0M | 68.0M | 173.0M | 324.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026