3928.T
Mynet Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 236.00
+0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4B | 7.5B | 8.8B | 8.7B | 10.5B |
| Cost of Revenue | 1.2B | 4.1B | 5.3B | 5.4B | 6.8B |
| Gross Profit | 772.9M | 3.4B | 3.6B | 3.3B | 3.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 874.1M | 3.0B | 3.1B | 3.2B | 4.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 874.1M | 3.0B | 3.1B | 3.2B | 4.1B |
| Cost and Expenses | 7.2B | 7.1B | 8.4B | 8.5B | 10.9B |
| Operating Income (EBIT) | 126.0M | 374.0M | 428.0M | 168.0M | (399.0M) |
| Non-Operating | |||||
| Interest Income | 2.4M | 4.1M | — | — | — |
| Interest Expense | 7.4M | 28.3M | 16.0M | 10.6M | 12.8M |
| Net Interest Income | (5.1M) | (24.3M) | — | — | — |
| Other Non-Op Income/Expense | (13.9M) | (66.4M) | (53.3M) | (43.1M) | (20.4M) |
| Non-Operating Income (excl Interest) | 1.7M | 4.2M | 2.8M | 5.8M | 3.1M |
| EBT (Pre-Tax Income) | (115.1M) | 308.1M | 288.9M | 36.9M | (1.5B) |
| Income Tax Expense | 11.5M | 73.1M | 19.5M | (117.2M) | 113.4M |
| Bottom Line | |||||
| Net Income | 6.0M | 228.0M | 245.0M | 143.0M | (1.6B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0M | 228.0M | 245.0M | 143.0M | (1.6B) |
| Per Share | |||||
| Basic EPS | ¥1 | ¥27 | ¥29 | ¥17 | (¥191) |
| Diluted EPS | ¥1 | — | — | — | — |
| Revenue Per Share | ¥860 | ¥878 | ¥1,048 | ¥1,034 | ¥1,235 |
| Shares | |||||
| Basic Shares Outstanding | 8.6M | 8.5M | 8.4M | 8.4M | 8.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 378.1M | 442.0M | 310.3M | (134.1M) |
| D&A | — | 4.1M | 14.0M | 142.3M | 264.9M |
| EBIT | 126.0M | 374.0M | 428.0M | 168.0M | (399.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026