3927.T
Fuva Brain Limited
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 882.00
+0.92%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.6B | 4.4B | 3.1B | 2.3B |
| Cost of Revenue | 921.6M | 4.1B | 3.1B | 2.1B | 1.4B |
| Gross Profit | 381.8M | 1.6B | 1.3B | 1.0B | 901.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 345.5M | 1.4B | 1.1B | 990.9M | 843.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 345.5M | 1.4B | 1.1B | 990.9M | 843.0M |
| Cost and Expenses | 5.1B | 5.4B | 4.2B | 3.1B | 2.3B |
| Operating Income (EBIT) | 277.0M | 203.0M | 187.0M | 22.0M | 58.0M |
| Non-Operating | |||||
| Interest Income | 396.0K | 3.9M | 2.3M | 319.0K | 202.0K |
| Interest Expense | 1.5M | 8.8M | 2.8M | 331.0K | 61.0K |
| Net Interest Income | (1.1M) | (4.9M) | (529.0K) | (12.0K) | 141.0K |
| Other Non-Op Income/Expense | 3.1M | 2.0M | (21.4M) | 12.6M | (5.6M) |
| Non-Operating Income (excl Interest) | 6.3M | 25.6M | 29.1M | 17.8M | 3.1M |
| EBT (Pre-Tax Income) | 425.4M | 584.8M | 162.2M | 29.6M | 53.2M |
| Income Tax Expense | 166.7M | 245.3M | 12.1M | (1.9M) | 21.6M |
| Bottom Line | |||||
| Net Income | 422.0M | 308.0M | 109.0M | 27.0M | 26.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 422.0M | 308.0M | 109.0M | 27.0M | 26.0M |
| Per Share | |||||
| Basic EPS | ¥79 | ¥58 | ¥21 | ¥5 | ¥5 |
| Diluted EPS | ¥79 | ¥58 | ¥21 | ¥5 | ¥5 |
| Revenue Per Share | ¥1,012 | ¥1,055 | ¥829 | ¥588 | ¥438 |
| Shares | |||||
| Basic Shares Outstanding | 5.3M | 5.3M | 5.3M | 5.2M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 231.2M | 202.0M | 35.8M | 66.1M |
| D&A | — | 28.2M | 15.0M | 13.8M | 8.1M |
| EBIT | 277.0M | 203.0M | 187.0M | 22.0M | 58.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026