R&D COMPUTER CO.,LTD. (3924.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.0B	13.7B	13.7B	11.6B	9.6B
Cost of Revenue	2.3B	10.9B	10.7B	9.1B	7.8B
Gross Profit	595.2M	2.8B	3.1B	2.5B	1.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	415.4M	1.4B	1.3B	1.3B	955.1M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	415.4M	1.4B	1.3B	1.3B	955.1M
Cost and Expenses	11.4B	12.3B	12.0B	10.4B	8.7B
Operating Income (EBIT)	1.6B	1.4B	1.7B	1.2B	872.0M
Non-Operating
Interest Income	372.0K	2.7M	132.0K	102.0K	148.0K
Interest Expense	649.0K	1.2M	796.0K	824.0K	570.0K
Net Interest Income	(277.0K)	1.5M	(664.0K)	(722.0K)	(422.0K)
Other Non-Op Income/Expense	2.9M	29.6M	14.0M	15.8M	7.5M
Non-Operating Income (excl Interest)	3.1M	28.6M	19.7M	21.0M	10.7M
EBT (Pre-Tax Income)	182.7M	1.5B	1.7B	1.2B	949.8M
Income Tax Expense	63.4M	524.7M	505.8M	464.1M	322.6M
Bottom Line
Net Income	892.0M	1.0B	1.2B	772.0M	627.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	892.0M	1.0B	1.2B	772.0M	627.0M
Per Share
Basic EPS	¥50	¥57	¥69	¥86	¥70
Diluted EPS	¥50	—	—	—	—
Revenue Per Share	¥725	¥765	¥765	¥1,290	¥1,069
Shares
Basic Shares Outstanding	18.0M	18.0M	18.0M	9.0M	9.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.6B	1.8B	1.3B	905.2M
D&A	—	121.9M	106.5M	112.1M	33.2M
EBIT	1.6B	1.4B	1.7B	1.2B	872.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025