3920.T
Internetworking and Broadband Consulting Co.,Ltd.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 987.00
+0.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.4B | 2.2B | 1.9B | 1.5B |
| Cost of Revenue | 100.2M | 554.5M | 598.3M | 564.9M | 476.6M |
| Gross Profit | 271.5M | 1.8B | 1.6B | 1.3B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 311.2M | 1.3B | 1.2B | 1.1B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 311.2M | 1.3B | 1.2B | 1.1B | 1.1B |
| Cost and Expenses | 1.8B | 1.8B | 1.8B | 1.7B | 1.5B |
| Operating Income (EBIT) | 513.0M | 565.0M | 382.0M | 212.0M | (48.0M) |
| Non-Operating | |||||
| Interest Income | — | 445.0K | — | — | — |
| Interest Expense | 1.8M | 6.8M | 3.9M | 3.6M | 4.0M |
| Net Interest Income | — | (6.4M) | — | — | — |
| Other Non-Op Income/Expense | 3.2M | 9.6M | 29.1M | 21.9M | 25.4M |
| Non-Operating Income (excl Interest) | 5.0K | 16.0M | 124.0K | 914.0K | 340.0K |
| EBT (Pre-Tax Income) | (36.5M) | 576.0M | 293.3M | 139.6M | (29.8M) |
| Income Tax Expense | (11.2M) | 165.2M | 41.7M | 69.2M | (12.2M) |
| Bottom Line | |||||
| Net Income | 375.0M | 410.0M | 251.0M | 70.0M | (17.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 375.0M | 410.0M | 251.0M | 70.0M | (17.0M) |
| Per Share | |||||
| Basic EPS | ¥68 | ¥74 | ¥46 | ¥13 | (¥3) |
| Diluted EPS | ¥68 | — | ¥45 | ¥13 | — |
| Revenue Per Share | ¥424 | ¥434 | ¥395 | ¥344 | ¥271 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 5.5M | 5.5M | 5.5M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 602.3M | 420.6M | 249.7M | (14.3M) |
| D&A | — | 37.3M | 38.6M | 37.7M | 33.7M |
| EBIT | 513.0M | 565.0M | 382.0M | 212.0M | (48.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026