3917.T
iRidge,Inc.
グロース · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 449.00
+1.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.1B | 7.1B | 6.7B | 5.7B | 5.4B |
| Cost of Revenue | 1.1B | 4.9B | 4.6B | 4.0B | 3.4B |
| Gross Profit | 450.2M | 2.2B | 2.1B | 1.7B | 2.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 519.8M | 2.1B | 1.9B | 1.8B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 519.8M | 2.1B | 1.9B | 1.8B | 1.6B |
| Cost and Expenses | 7.1B | 7.0B | 6.5B | 5.8B | 5.0B |
| Operating Income (EBIT) | (11.0M) | 113.0M | 219.0M | (91.0M) | 378.0M |
| Non-Operating | |||||
| Interest Income | 2.0K | 4.6M | 1.2M | 403.0K | 49.0K |
| Interest Expense | 4.1M | 16.2M | 10.4M | 6.1M | 2.9M |
| Net Interest Income | (4.1M) | (11.6M) | (9.2M) | (5.7M) | (2.9M) |
| Other Non-Op Income/Expense | (13.6M) | 22.4M | (10.7M) | 4.2M | 10.5M |
| Non-Operating Income (excl Interest) | 74.0K | 38.7M | 7.6M | 17.2M | 13.7M |
| EBT (Pre-Tax Income) | (91.6M) | 764.0M | 98.2M | (965.6M) | 389.4M |
| Income Tax Expense | (15.2M) | 129.6M | 75.9M | 175.7M | 206.2M |
| Bottom Line | |||||
| Net Income | 611.0M | 637.0M | 13.0M | (1.2B) | 175.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 611.0M | 637.0M | 13.0M | (1.2B) | 175.0M |
| Per Share | |||||
| Basic EPS | ¥78 | ¥81 | ¥2 | (¥162) | ¥25 |
| Diluted EPS | ¥78 | ¥81 | ¥2 | — | ¥24 |
| Revenue Per Share | ¥905 | ¥906 | ¥884 | ¥800 | ¥770 |
| Shares | |||||
| Basic Shares Outstanding | 7.8M | 7.8M | 7.6M | 7.1M | 7.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 506.8M | 535.3M | 175.2M | 505.3M |
| D&A | — | 393.8M | 316.3M | 266.2M | 127.3M |
| EBIT | (11.0M) | 113.0M | 219.0M | (91.0M) | 378.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026