3913.T
GreenBee,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,092.00
−0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 961.0M | 806.0M | 813.0M | 827.0M |
| Cost of Revenue | 98.4M | 348.8M | 365.6M | 450.8M | 603.5M |
| Gross Profit | 221.4M | 613.1M | 440.9M | 362.9M | 223.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 163.8M | 448.0M | 389.9M | 404.7M | 420.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 163.8M | 448.0M | 389.9M | 404.7M | 420.5M |
| Cost and Expenses | 871.0M | 796.0M | 756.0M | 854.0M | 1.0B |
| Operating Income (EBIT) | 170.0M | 165.0M | 50.0M | (41.0M) | (196.0M) |
| Non-Operating | |||||
| Interest Income | 1.2M | 1.3M | 217.0K | 184.0K | 177.0K |
| Interest Expense | 836.0K | — | — | — | — |
| Net Interest Income | 326.0K | — | — | — | — |
| Other Non-Op Income/Expense | (1.3M) | 3.1M | 9.6M | — | 14.7M |
| Non-Operating Income (excl Interest) | 151.0K | 4.8M | 9.4M | 44.7M | 15.9M |
| EBT (Pre-Tax Income) | 56.3M | 168.0M | 55.8M | (144.0M) | (182.0M) |
| Income Tax Expense | 2.0M | (35.9M) | (8.0M) | 19.7M | 3.0M |
| Bottom Line | |||||
| Net Income | 207.0M | 203.0M | 63.0M | (163.0M) | (185.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 207.0M | 203.0M | 63.0M | (163.0M) | (185.0M) |
| Per Share | |||||
| Basic EPS | ¥91 | ¥87 | ¥28 | (¥73) | (¥89) |
| Diluted EPS | ¥91 | — | — | — | — |
| Revenue Per Share | ¥491 | ¥412 | ¥352 | ¥361 | ¥400 |
| Shares | |||||
| Basic Shares Outstanding | 2.1M | 2.3M | 2.3M | 2.3M | 2.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 170.4M | 56.9M | (32.6M) | (187.0M) |
| D&A | — | 5.4M | 6.9M | 8.4M | 9.0M |
| EBIT | 170.0M | 165.0M | 50.0M | (41.0M) | (196.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026