3912.T
Mobile Factory,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,128.00
−0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.5B | 3.4B | 3.3B | 3.4B | 3.1B |
| Cost of Revenue | 363.0M | 1.7B | 1.7B | 1.7B | 1.6B |
| Gross Profit | 386.2M | 1.8B | 1.6B | 1.6B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 177.0M | 639.6M | 574.0M | 683.6M | 681.9M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 177.0M | 639.6M | 574.0M | 683.6M | 681.9M |
| Cost and Expenses | 2.3B | 2.3B | 2.3B | 2.4B | 2.3B |
| Operating Income (EBIT) | 1.2B | 1.1B | 1.1B | 945.0M | 864.0M |
| Non-Operating | |||||
| Interest Income | 4.6M | 11.2M | 35.0K | 3.0K | 3.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (4.5M) | 24.1M | (1.2M) | (4.3M) | 688.0K |
| Non-Operating Income (excl Interest) | 2.7M | 18.6M | 2.2M | 2.6M | 2.4M |
| EBT (Pre-Tax Income) | 204.8M | 1.1B | 1.0B | 27.9M | 809.3M |
| Income Tax Expense | 63.0M | 655.5M | 324.5M | 28.9M | 251.0M |
| Bottom Line | |||||
| Net Income | 501.0M | 488.0M | 699.0M | — | 558.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 501.0M | 488.0M | 699.0M | — | 558.0M |
| Per Share | |||||
| Basic EPS | ¥70 | ¥68 | ¥92 | (¥0) | ¥70 |
| Diluted EPS | ¥70 | — | — | — | — |
| Revenue Per Share | ¥516 | ¥475 | ¥437 | ¥430 | ¥392 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 7.2M | 7.6M | 7.8M | 8.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.1B | 946.5M | 883.2M |
| D&A | — | 503.0K | 1.9M | 1.5M | 19.2M |
| EBIT | 1.2B | 1.1B | 1.1B | 945.0M | 864.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026