3909.T
Showcase Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 190.00
+0.00%Income statement
| Metric | TTM | 2026 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 3.3B | 6.2B | 5.7B | 4.6B |
| Cost of Revenue | 1.4B | 1.7B | 4.7B | 4.1B | 2.9B |
| Gross Profit | 613.4M | 1.6B | 1.5B | 1.6B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 424.9M | 1.5B | 1.7B | 1.9B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 424.9M | 1.5B | 1.7B | 1.9B | 2.2B |
| Cost and Expenses | 5.1B | 3.1B | 6.4B | 6.0B | 5.2B |
| Operating Income (EBIT) | 78.0M | 126.0M | (165.0M) | (285.0M) | (530.0M) |
| Non-Operating | |||||
| Interest Income | 197.0K | 11.6M | 190.0K | 184.0K | 556.0K |
| Interest Expense | 6.1M | 16.5M | 19.4M | 12.8M | 9.3M |
| Net Interest Income | (5.9M) | (4.9M) | (19.2M) | (12.6M) | (8.7M) |
| Other Non-Op Income/Expense | (6.5M) | (6.1M) | (78.0M) | (12.9M) | (10.5M) |
| Non-Operating Income (excl Interest) | 5.3M | 9.8M | 5.3M | 16.9M | 31.5M |
| EBT (Pre-Tax Income) | 1.1B | 862.3M | (773.0M) | (185.3M) | (664.7M) |
| Income Tax Expense | 31.6M | 15.6M | 20.4M | (18.9M) | 11.4M |
| Bottom Line | |||||
| Net Income | 279.0M | 850.0M | (742.0M) | (117.0M) | (526.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 279.0M | 850.0M | (742.0M) | (117.0M) | (526.0M) |
| Per Share | |||||
| Basic EPS | ¥17 | ¥99 | (¥105) | (¥15) | (¥61) |
| Diluted EPS | ¥17 | ¥99 | — | — | — |
| Revenue Per Share | ¥599 | ¥380 | ¥877 | ¥704 | ¥541 |
| Shares | |||||
| Basic Shares Outstanding | 8.6M | 8.6M | 7.1M | 8.1M | 8.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 189.8M | (3.5M) | (188.5M) | (414.4M) |
| D&A | — | 63.8M | 161.5M | 96.5M | 115.6M |
| EBIT | 78.0M | 126.0M | (165.0M) | (285.0M) | (530.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026