Jedat Inc. (3841.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.0B	2.0B	2.1B	2.1B	2.0B
Cost of Revenue	195.5M	727.6M	757.0M	772.8M	712.6M
Gross Profit	392.8M	1.3B	1.3B	1.3B	1.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	281.2M	1.1B	1.0B	986.0M	1.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	281.2M	1.1B	1.0B	986.0M	1.0B
Cost and Expenses	1.8B	1.8B	1.8B	1.8B	1.8B
Operating Income (EBIT)	248.0M	260.0M	256.0M	302.0M	267.0M
Non-Operating
Interest Income	2.0M	13.6M	2.4M	50.0K	51.0K
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	(4.8M)	(9.3M)	33.1M	71.9M	50.3M
Non-Operating Income (excl Interest)	—	7.3M	39.6M	74.2M	50.2M
EBT (Pre-Tax Income)	106.8M	251.3M	290.1M	374.0M	317.4M
Income Tax Expense	30.3M	79.2M	76.6M	45.3M	51.0M
Bottom Line
Net Income	189.0M	172.0M	213.0M	328.0M	266.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	189.0M	172.0M	213.0M	328.0M	266.0M
Per Share
Basic EPS	¥49	¥45	¥55	¥85	¥69
Diluted EPS	¥49	¥45	—	—	¥69
Revenue Per Share	¥531	¥530	¥536	¥535	¥524
Shares
Basic Shares Outstanding	3.8M	3.8M	3.8M	3.8M	3.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	278.5M	287.8M	332.9M	296.7M
D&A	—	18.5M	31.8M	30.9M	29.7M
EBIT	248.0M	260.0M	256.0M	302.0M	267.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026