Ecopro HN Co., Ltd. (383310.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	153.8B	141.1B	234.5B	228.9B	218.2B
Cost of Revenue	70.9B	101.1B	179.4B	153.4B	149.8B
Gross Profit	31.4B	39.9B	55.1B	75.6B	68.5B
Operating Expenses
R&D Expense	9.8B	14.2B	11.8B	11.7B	11.6B
SG&A Expense	10.4B	6.9B	7.5B	6.1B	15.1B
General & Admin Expense	1.5B	2.2B	1.9B	1.7B	1.4B
Selling & Marketing Expense	3.2B	4.8B	5.6B	4.4B	3.5B
Other Expenses	53.0B	8.2B	11.5B	16.0B	798.6M
Total Operating Expenses	67.7B	29.3B	30.8B	33.8B	27.5B
Cost and Expenses	138.6B	129.3B	210.3B	187.2B	177.3B
Operating Income (EBIT)	15.0B	10.6B	24.2B	41.8B	41.0B
Non-Operating
Interest Income	4.2B	5.6B	543.4M	376.1M	253.7M
Interest Expense	1.9B	2.4B	1.0B	1.9B	1.1B
Net Interest Income	2.4B	3.2B	(490.5M)	(1.6B)	(809.2M)
Other Non-Op Income/Expense	2.7B	3.5B	958.6M	(1.3B)	(568.8M)
Non-Operating Income (excl Interest)	(2.8B)	(5.2B)	(2.0B)	(660.0M)	(494.2M)
EBT (Pre-Tax Income)	17.9B	15.2B	25.2B	40.5B	40.4B
Income Tax Expense	2.7B	2.0B	3.6B	6.9B	8.0B
Bottom Line
Net Income	15.2B	13.2B	21.5B	33.5B	32.4B
Earnings from Cont. Ops	15.2B	13.2B	21.5B	33.5B	32.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	15.2B	13.2B	21.5B	33.5B	32.4B
Per Share
Basic EPS	₩726	₩631	₩1,387	₩1,977	₩1,901
Diluted EPS	₩726	₩631	₩1,387	₩1,977	₩1,901
Revenue Per Share	₩7,333	₩6,740	₩15,091	₩14,177	₩14,270
Shares
Basic Shares Outstanding	21.0M	20.9M	15.5M	16.1M	15.3M
Diluted Shares Outstanding	21.0M	20.9M	15.5M	16.1M	15.3M
Profitability Metrics
EBITDA	20.3B	16.8B	32.4B	48.6B	47.3B
D&A	4.3B	6.2B	6.2B	6.2B	5.8B
EBIT	16.4B	10.6B	26.2B	42.4B	41.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026