383220.KS
F&F Co., Ltd
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 66,300.00
−2.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2010.0B | 1934.0B | 1896.0B | 1978.5B | 1808.9B |
| Cost of Revenue | 726.0B | 734.0B | 649.0B | 703.1B | 532.7B |
| Gross Profit | 1284.0B | 1200.0B | 1247.0B | 1275.4B | 1276.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 478.8B | 586.0B | 565.4B | 722.8B | 607.0B |
| General & Admin Expense | 13.8B | 17.9B | 18.6B | 20.5B | 17.2B |
| Selling & Marketing Expense | 464.9B | 568.1B | 546.8B | 578.3B | 589.8B |
| Other Expenses | 304.3B | 145.4B | 230.8B | 195.9B | 144.3B |
| Total Operating Expenses | 783.0B | 731.4B | 796.3B | 722.8B | 751.3B |
| Cost and Expenses | 1509.2B | 1465.5B | 1445.3B | 1426.7B | 1284.0B |
| Operating Income (EBIT) | 500.9B | 468.5B | 450.7B | 551.8B | 524.9B |
| Non-Operating | |||||
| Interest Income | 6.8B | 3.8B | 6.8B | 5.9B | 2.2B |
| Interest Expense | 11.6B | 11.7B | 11.8B | 11.5B | 10.5B |
| Net Interest Income | (4.8B) | (7.9B) | (5.1B) | (5.6B) | (8.3B) |
| Other Non-Op Income/Expense | 205.8B | 73.5B | 26.6B | 3.1B | 80.3B |
| Non-Operating Income (excl Interest) | (90.0B) | — | (38.4B) | (14.7B) | (1.8B) |
| EBT (Pre-Tax Income) | 706.7B | 542.0B | 477.3B | 554.9B | 605.2B |
| Income Tax Expense | 180.5B | 141.2B | 121.3B | 129.9B | 162.5B |
| Bottom Line | |||||
| Net Income | 523.2B | 398.5B | 360.4B | 425.1B | 441.8B |
| Earnings from Cont. Ops | 526.0B | 400.7B | 356.0B | 425.0B | 442.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 523.2B | 398.5B | 360.4B | 425.1B | 441.8B |
| Per Share | |||||
| Basic EPS | ₩13,725 | ₩10,611 | ₩9,526 | ₩11,144 | ₩11,570 |
| Diluted EPS | ₩13,725 | ₩10,611 | ₩9,526 | ₩11,144 | ₩11,570 |
| Revenue Per Share | ₩52,472 | ₩50,123 | ₩50,000 | ₩51,870 | ₩47,378 |
| Shares | |||||
| Basic Shares Outstanding | 38.3M | 38.6M | 37.9M | 38.1M | 38.2M |
| Diluted Shares Outstanding | 38.3M | 38.6M | 37.9M | 38.1M | 38.2M |
| Profitability Metrics | |||||
| EBITDA | 604.2B | 562.8B | 562.3B | 640.3B | 605.2B |
| D&A | 93.4B | 94.2B | 101.2B | 73.8B | 80.3B |
| EBIT | 510.7B | 468.5B | 461.1B | 566.5B | 524.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026