3826.T
System Integrator Corp.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 495.00
−0.60%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.6B | 5.6B | 4.8B | 4.8B | 4.5B |
| Cost of Revenue | 865.6M | 3.6B | 3.2B | 3.2B | 2.9B |
| Gross Profit | 413.1M | 1.9B | 1.5B | 1.6B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 314.5M | 1.3B | 1.3B | 1.3B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 314.5M | 1.3B | 1.3B | 1.3B | 1.2B |
| Cost and Expenses | 5.0B | 5.0B | 4.5B | 4.5B | 4.1B |
| Operating Income (EBIT) | 595.0M | 595.0M | 271.0M | 328.0M | 406.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 5.7M | 2.4M | — | — |
| Interest Expense | — | 146.0K | — | — | — |
| Net Interest Income | — | 5.6M | — | — | — |
| Other Non-Op Income/Expense | 664.0K | (26.3M) | 30.8M | 7.6M | 9.3M |
| Non-Operating Income (excl Interest) | 26.0K | 5.4M | 32.5M | 252.0K | 123.0K |
| EBT (Pre-Tax Income) | 99.3M | 648.4M | 835.5M | 1.3B | 415.3M |
| Income Tax Expense | 70.1M | 190.0M | 250.7M | 345.8M | 135.2M |
| Bottom Line | |||||
| Net Income | 458.0M | 458.0M | 583.0M | 944.0M | 280.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 458.0M | 458.0M | 583.0M | 944.0M | 280.0M |
| Per Share | |||||
| Basic EPS | ¥42 | ¥42 | ¥53 | ¥87 | ¥26 |
| Diluted EPS | ¥42 | ¥42 | — | — | — |
| Revenue Per Share | ¥509 | ¥509 | ¥437 | ¥443 | ¥410 |
| Shares | |||||
| Basic Shares Outstanding | 10.9M | 10.9M | 10.9M | 10.9M | 10.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 710.3M | 420.7M | 516.5M | 634.0M |
| D&A | — | 115.3M | 149.7M | 188.5M | 228.0M |
| EBIT | 595.0M | 595.0M | 271.0M | 328.0M | 406.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026