3823.T
THE WHY HOW DO COMPANY,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 31.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 1.8B | 747.0M | 941.0M | 919.0M |
| Cost of Revenue | 337.2M | 851.3M | 392.8M | 622.1M | 550.3M |
| Gross Profit | 469.5M | 900.3M | 354.8M | 319.1M | 368.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 594.5M | 973.2M | 602.7M | 563.0M | 530.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 594.5M | 973.2M | 602.7M | 563.0M | 530.4M |
| Cost and Expenses | 2.4B | 1.8B | 994.0M | 1.2B | 1.1B |
| Operating Income (EBIT) | (224.0M) | (72.0M) | (247.0M) | (243.0M) | (161.0M) |
| Non-Operating | |||||
| Interest Income | 1.6M | 13.5M | 23.7M | 11.1M | 1.4M |
| Interest Expense | 5.3M | 6.3M | 9.0M | 2.7M | 3.9M |
| Net Interest Income | (3.7M) | 7.2M | 14.7M | 8.4M | (2.5M) |
| Other Non-Op Income/Expense | (9.7M) | (713.4M) | (42.1M) | (53.0M) | (557.0K) |
| Non-Operating Income (excl Interest) | 4.2M | 4.4M | 5.3M | 16.4M | 41.5M |
| EBT (Pre-Tax Income) | (131.0M) | (6.6M) | (969.5M) | (326.5M) | (386.4M) |
| Income Tax Expense | 25.6M | 49.5M | 29.6M | 18.2M | 16.9M |
| Bottom Line | |||||
| Net Income | (184.0M) | (69.0M) | (961.0M) | (347.0M) | (403.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (184.0M) | (69.0M) | (961.0M) | (347.0M) | (403.0M) |
| Per Share | |||||
| Basic EPS | (¥2) | (¥1) | (¥18) | (¥10) | (¥13) |
| Diluted EPS | (¥2) | — | — | — | — |
| Revenue Per Share | ¥17 | ¥18 | ¥14 | ¥27 | ¥29 |
| Shares | |||||
| Basic Shares Outstanding | 127.5M | 95.0M | 54.7M | 34.7M | 31.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (50.0M) | (235.9M) | (234.3M) | (149.8M) |
| D&A | — | 22.0M | 11.1M | 8.7M | 11.2M |
| EBIT | (224.0M) | (72.0M) | (247.0M) | (243.0M) | (161.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026