3816.T
DAIWA COMPUTER CO.,LTD.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,148.00
+0.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 3.2B | 3.3B | 3.0B | 2.9B |
| Cost of Revenue | 604.6M | 2.2B | 2.2B | 2.0B | 2.0B |
| Gross Profit | 162.7M | 1.1B | 1.1B | 961.0M | 894.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 125.8M | 481.1M | 494.6M | 457.3M | 423.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 125.8M | 481.1M | 494.6M | 457.3M | 423.2M |
| Cost and Expenses | 2.7B | 2.6B | 2.7B | 2.5B | 2.4B |
| Operating Income (EBIT) | 474.0M | 571.0M | 565.0M | 503.0M | 471.0M |
| Non-Operating | |||||
| Interest Income | 2.7M | 1.6M | 474.0K | 720.0K | 45.0K |
| Interest Expense | 29.0K | 260.0K | 1.0M | 904.0K | 897.0K |
| Net Interest Income | 2.7M | 1.3M | (546.0K) | (184.0K) | (852.0K) |
| Other Non-Op Income/Expense | 21.5M | 47.8M | 35.8M | 11.6M | 35.7M |
| Non-Operating Income (excl Interest) | 19.1M | 52.0M | 43.4M | 31.5M | 54.2M |
| EBT (Pre-Tax Income) | 58.4M | 619.3M | 544.2M | 515.2M | 507.3M |
| Income Tax Expense | 26.2M | 201.8M | 202.0M | 186.2M | 167.7M |
| Bottom Line | |||||
| Net Income | 361.0M | 417.0M | 342.0M | 329.0M | 339.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 361.0M | 417.0M | 342.0M | 329.0M | 339.0M |
| Per Share | |||||
| Basic EPS | ¥93 | ¥108 | ¥88 | ¥85 | ¥87 |
| Diluted EPS | ¥93 | — | — | — | — |
| Revenue Per Share | ¥830 | ¥827 | ¥849 | ¥776 | ¥741 |
| Shares | |||||
| Basic Shares Outstanding | 3.9M | 3.9M | 3.9M | 3.9M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 606.3M | 599.5M | 535.2M | 503.8M |
| D&A | — | 35.3M | 34.5M | 32.2M | 32.8M |
| EBIT | 474.0M | 571.0M | 565.0M | 503.0M | 471.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026