3807.T
FISCO Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 86.00
−1.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 847.0M | 842.0M | 867.0M | 450.0M | 1.1B |
| Cost of Revenue | 77.8M | 348.1M | 427.7M | 431.4M | 473.9M |
| Gross Profit | 117.1M | 494.9M | 440.2M | 19.4M | 597.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 134.6M | 490.4M | 534.6M | 642.0M | 550.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 134.6M | 490.4M | 534.6M | 642.0M | 550.5M |
| Cost and Expenses | 834.0M | 838.0M | 961.0M | 1.1B | 1.0B |
| Operating Income (EBIT) | 13.0M | 4.0M | (94.0M) | (622.0M) | 46.0M |
| Non-Operating | |||||
| Interest Income | 270.0K | 754.0K | 1.2M | 1.0M | 1.1M |
| Interest Expense | 29.0K | 119.0K | 319.0K | 2.1M | 1.1M |
| Net Interest Income | 241.0K | 635.0K | 903.0K | (1.0M) | (25.0K) |
| Other Non-Op Income/Expense | 669.0K | 1.0M | 1.7M | 85.1M | 26.3M |
| Non-Operating Income (excl Interest) | 748.0K | 1.1M | 1.7M | 88.9M | 39.3M |
| EBT (Pre-Tax Income) | (16.9M) | (12.4M) | (455.6M) | (1.6B) | (2.7B) |
| Income Tax Expense | 610.0K | (4.1M) | (157.9M) | 3.8M | 85.0M |
| Bottom Line | |||||
| Net Income | 1.0M | (8.0M) | (297.0M) | (1.6B) | (2.8B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0M | (8.0M) | (297.0M) | (1.6B) | (2.8B) |
| Per Share | |||||
| Basic EPS | ¥0 | (¥0) | (¥6) | (¥35) | (¥60) |
| Diluted EPS | ¥0 | (¥0) | — | — | — |
| Revenue Per Share | ¥18 | ¥18 | ¥19 | ¥10 | ¥23 |
| Shares | |||||
| Basic Shares Outstanding | 45.8M | 45.8M | 45.8M | 45.8M | 45.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.4M | (91.7M) | (604.1M) | 55.3M |
| D&A | — | 390.0K | 2.3M | 17.9M | 9.3M |
| EBIT | 13.0M | 4.0M | (94.0M) | (622.0M) | 46.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026