3802.T
ECOMIC CO.,LTD
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 501.00
−0.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.1B | 2.2B | 2.2B |
| Cost of Revenue | 282.2M | 1.6B | 1.5B | 1.5B | 1.5B |
| Gross Profit | 79.8M | 763.1M | 588.9M | 651.0M | 714.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 145.3M | 589.5M | 542.1M | 478.7M | 510.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 145.3M | 589.5M | 542.1M | 478.7M | 510.5M |
| Cost and Expenses | 2.2B | 2.2B | 2.1B | 2.0B | 2.0B |
| Operating Income (EBIT) | 173.0M | 173.0M | 46.0M | 172.0M | 203.0M |
| Non-Operating | |||||
| Interest Income | 359.0K | 2.9M | 3.7M | 3.0M | 916.0K |
| Interest Expense | — | 59.0K | 1.2M | 1.6M | 679.0K |
| Net Interest Income | — | 2.8M | 2.5M | 1.4M | 237.0K |
| Other Non-Op Income/Expense | (83.0K) | (14.3M) | 14.9M | 11.4M | 16.5M |
| Non-Operating Income (excl Interest) | 1.4M | 23.1M | 14.5M | 27.7M | 21.6M |
| EBT (Pre-Tax Income) | (65.6M) | 159.4M | 72.2M | 183.7M | 220.2M |
| Income Tax Expense | (12.6M) | 50.2M | 29.0M | 56.3M | 50.0M |
| Bottom Line | |||||
| Net Income | 109.0M | 109.0M | 43.0M | 127.0M | 170.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 109.0M | 109.0M | 43.0M | 127.0M | 170.0M |
| Per Share | |||||
| Basic EPS | ¥24 | ¥24 | ¥9 | ¥33 | ¥45 |
| Diluted EPS | ¥24 | ¥24 | — | — | — |
| Revenue Per Share | ¥521 | ¥521 | ¥452 | ¥557 | ¥582 |
| Shares | |||||
| Basic Shares Outstanding | 4.5M | 4.5M | 4.7M | 3.9M | 3.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 281.4M | 151.5M | 278.7M | 306.4M |
| D&A | — | 108.4M | 105.5M | 106.7M | 103.4M |
| EBIT | 173.0M | 173.0M | 46.0M | 172.0M | 203.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026