3799.T
Keyware Solutions Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,132.00
−1.05%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.4B | 22.7B | 21.1B | 20.5B | 19.2B |
| Cost of Revenue | 4.3B | 18.0B | 17.1B | 16.7B | 15.7B |
| Gross Profit | 837.6M | 4.7B | 4.0B | 3.8B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 820.1M | 3.6B | 3.1B | 3.0B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 820.1M | 3.6B | 3.1B | 3.0B | 2.7B |
| Cost and Expenses | 21.2B | 21.6B | 20.2B | 19.6B | 18.4B |
| Operating Income (EBIT) | 1.2B | 1.1B | 921.0M | 873.0M | 738.0M |
| Non-Operating | |||||
| Interest Income | — | 5.3M | 992.0K | 16.0K | 15.0K |
| Interest Expense | — | — | 1.2M | 1.2M | 2.7M |
| Net Interest Income | — | — | (187.0K) | (1.1M) | (2.6M) |
| Other Non-Op Income/Expense | 46.9M | 65.1M | 303.6M | 216.1M | 182.7M |
| Non-Operating Income (excl Interest) | 15.4M | 78.2M | 317.8M | 257.6M | 275.6M |
| EBT (Pre-Tax Income) | 67.9M | 1.2B | 1.3B | 1.1B | 734.5M |
| Income Tax Expense | 22.5M | 397.5M | 294.6M | 358.6M | 251.7M |
| Bottom Line | |||||
| Net Income | 1.0B | 801.0M | 1.0B | 729.0M | 482.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 801.0M | 1.0B | 729.0M | 482.0M |
| Per Share | |||||
| Basic EPS | ¥124 | ¥96 | ¥128 | ¥91 | ¥60 |
| Diluted EPS | ¥124 | ¥96 | — | — | — |
| Revenue Per Share | ¥2,676 | ¥2,719 | ¥2,610 | ¥2,549 | ¥2,386 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.4M | 8.1M | 8.0M | 8.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 1.1B | 1.1B | 796.0M |
| D&A | — | 248.4M | 214.9M | 177.9M | 58.0M |
| EBIT | 1.2B | 1.1B | 921.0M | 873.0M | 738.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026