3793.T
Drecom Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 490.00
−6.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.5B | 17.5B | 12.7B | 9.8B | 10.8B |
| Cost of Revenue | 3.2B | 12.1B | 9.2B | 6.4B | 6.2B |
| Gross Profit | 1.3B | 5.4B | 3.5B | 3.4B | 4.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.0B | 3.4B | 2.5B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.0B | 3.4B | 2.5B | 2.3B |
| Cost and Expenses | 17.1B | 17.1B | 12.5B | 8.9B | 8.5B |
| Operating Income (EBIT) | 408.0M | 408.0M | 112.0M | 903.0M | 2.3B |
| Non-Operating | |||||
| Interest Income | 346.0K | 8.7M | 3.3M | 52.0K | 54.0K |
| Interest Expense | 20.9M | 75.7M | 77.4M | 44.7M | 41.4M |
| Net Interest Income | (20.6M) | (67.0M) | (74.1M) | (44.7M) | (41.4M) |
| Other Non-Op Income/Expense | (25.9M) | (89.8M) | (58.7M) | (109.9M) | (88.8M) |
| Non-Operating Income (excl Interest) | 188.0K | 38.4M | 26.7M | 3.1M | 5.0M |
| EBT (Pre-Tax Income) | (1.7B) | 852.6M | (1.1B) | 46.9M | 1.8B |
| Income Tax Expense | 127.3M | 637.4M | (84.8M) | (60.1M) | 644.8M |
| Bottom Line | |||||
| Net Income | 213.0M | 213.0M | (1.0B) | 104.0M | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 213.0M | 213.0M | (1.0B) | 104.0M | 1.2B |
| Per Share | |||||
| Basic EPS | ¥7 | ¥7 | (¥36) | ¥4 | ¥41 |
| Diluted EPS | ¥7 | ¥7 | — | ¥4 | ¥41 |
| Revenue Per Share | ¥608 | ¥608 | ¥441 | ¥342 | ¥379 |
| Shares | |||||
| Basic Shares Outstanding | 28.8M | 28.8M | 28.7M | 28.6M | 28.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 638.5M | 1.0B | 2.6B |
| D&A | — | 1.2B | 526.5M | 144.8M | 269.3M |
| EBIT | 408.0M | 408.0M | 112.0M | 903.0M | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026